E 
0.90
+1.33%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$21.8m
FY2017FY2026
Net income
$3.3m
FY2017FY2026
Free cash flow
$1.5m
FY2017FY2026
Shareholders' equity
$42.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21.8m | $34.2m | $51.0m | $87.8m | $142.2m | $204.6m | $113.0m | $118.8m | $112.0m | $106.6m |
| Gross profit | $13.6m | $21.0m | $33.0m | $56.1m | $97.9m | $144.6m | $76.1m | $79.7m | $81.0m | $78.0m |
| Operating income | −$786,200 | −$6.8m | −$2.1m | −$2.6m | $10.2m | $16.0m | $7.0m | $8.6m | $7.4m | $5.0m |
| Net income | $3.3m | −$5.3m | $546,400 | −$2.5m | $8.3m | $12.6m | $5.6m | $6.7m | $5.2m | $2.9m |
| Diluted earnings per share | 0.39 | -0.61 | 0.07 | -0.30 | 1.01 | 1.50 | 0.68 | 0.79 | 0.64 | 0.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $57.0m | $78.3m | $90.1m | $99.9m | $109.9m | $88.9m | $64.7m | $69.3m | $61.6m | $66.3m |
| Cash and short-term investments | $1.3m | $428,400 | $844,500 | $689,100 | $361,200 | $1.8m | $3.0m | $3.2m | $2.7m | $699,200 |
| Total liabilities | $14.2m | $37.7m | $44.7m | $54.7m | $63.2m | $48.6m | $35.3m | $43.3m | $41.2m | $51.1m |
| Debt | $6.7m | $32.4m | $35.6m | $46.4m | $43.2m | $16.2m | $18.8m | $19.8m | $20.7m | $26.4m |
| Shareholders' equity | $42.8m | $40.6m | $45.5m | $45.2m | $46.8m | $40.3m | $29.4m | $25.9m | $20.4m | $15.2m |
| Shares outstanding | 9m | 9m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.0m | $3.2m | $8.8m | $58,500 | −$21.1m | $7.8m | $4.2m | $3.9m | $9.2m | −$1.6m |
| Capital spending | −$542,800 | −$439,400 | −$821,800 | −$1.6m | −$3.7m | −$4.1m | −$638,800 | −$1.4m | −$1.4m | −$2.5m |
| Free cash flow | $1.5m | $2.8m | $7.9m | −$1.5m | −$24.9m | $3.7m | $3.6m | $2.5m | $7.8m | −$4.1m |
| Dividends paid | — | — | — | −$870,700 | −$3.4m | −$2.3m | −$1.7m | −$1.2m | −$1.2m | −$1.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.1m | $4.5m | $3.1m | $7.0m | $4.6m | $7.1m | $6.6m | $11.1m |
| Gross profit | $2.4m | $2.8m | $2.5m | $4.3m | $2.7m | $4.1m | $4.0m | $6.9m |
| Operating income | −$1.6m | $73,900 | $4.1m | −$1.5m | −$1.8m | −$1.6m | −$1.4m | −$1.2m |
| Net income | −$1.6m | −$1.4m | −$2.1m | $7.8m | −$1.3m | −$1.1m | −$1.3m | −$835,700 |
| Diluted earnings per share | -0.19 | -0.16 | -0.25 | 0.91 | -0.15 | -0.13 | -0.16 | -0.10 |
| Cash from operations | — | — | −$1.0m | $2.0m | — | $1.0m | −$1.0m | $4.0m |
| Total assets | $50.7m | $52.9m | $57.0m | $59.5m | $74.2m | $76.3m | $78.3m | $83.6m |
| Cash and short-term investments | $1.1m | $1.7m | $1.3m | $3.1m | $754,200 | $1.0m | $428,400 | $2.3m |
| Debt | $1.2m | $1.3m | $1.4m | $1.5m | $30.7m | $31.1m | $32.0m | $32.1m |
| Shareholders' equity | $39.8m | $41.4m | $42.8m | $45.9m | $38.2m | $39.5m | $40.6m | $41.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.1% | -36.1% | -10.2% |
| Operating income | -32.7% | — | — |
| Net income | — | -23.4% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.8% | 63.5% | 67.6% | 68.6% |
| Operating margin | -13.5% | -6.3% | 2.6% | 4.3% |
| Net margin | -3.4% | -2.0% | 3.1% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.7 | -2.1 | 25.0 | -3.8 | 3.1 | 6.0 | 22.7 | 7.8 | 13.4 | 27.1 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.1 | 0.2 | 0.4 | 1.1 | 0.4 | 0.6 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -19% | 79% | -71% | -62% | -51% | 174% | -27% | -2% | 659% | -8% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Feb 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.32 | 0.20 | 0.20 | 0.135 | 0.175 | 0.16 | 0.16 |
- 2-for-1 split · 23 Aug 2018
- 2-for-1 split · 16 Apr 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.