E 
38.45
+11.10%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$52.3m
FY2016FY2025
Net income
−$4.3m
FY2016FY2025
Free cash flow
$5.4m
FY2016FY2025
Shareholders' equity
$93.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $52.3m | $61.1m | $47.6m | $70.2m | $64.4m | $22.3m | $27.2m | $24.5m | $19.2m | $7.9m |
| Operating income | $3.1m | −$3.3m | $1.6m | $34.1m | $38.9m | −$3.5m | $3.0m | $4.0m | $2.7m | −$9.0m |
| Net income | −$4.3m | −$9.7m | −$2.9m | $33.5m | $31.2m | −$5.9m | $16,497 | $1.1m | $849,701 | −$10.1m |
| Diluted earnings per share | -1.52 | -3.53 | -1.05 | 11.76 | 10.89 | -2.57 | 0.01 | 0.50 | 0.38 | -3.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $212.1m | $219.7m | $231.1m | $199.5m | $161.3m | $107.5m | $117.7m | $127.7m | $97.5m | $86.7m |
| Cash and short-term investments | $22.5m | $6.7m | $10.8m | $35.2m | $26.8m | $938,282 | $5.4m | $4.4m | $1.3m | $591,108 |
| Total liabilities | $109.6m | $114.1m | $111.6m | $85.6m | $82.4m | $57.0m | $61.2m | $65.4m | $64.6m | $55.6m |
| Debt | $102.9m | $107.2m | $103.9m | $81.2m | $78.7m | $51.1m | $56.5m | $67.4m | $38.3m | $29.5m |
| Shareholders' equity | $93.3m | $96.7m | $109.7m | $113.9m | $78.9m | $50.5m | $56.5m | $62.3m | $32.9m | $31.1m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 2m | 2m | 2m | 2m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $12.8m | $4.8m | $11.8m | $33.0m | $39.1m | $2.3m | $15.1m | $4.0m | $2.9m | $4.3m |
| Capital spending | −$7.4m | −$8.7m | −$65.3m | −$37.8m | −$36.8m | −$611,106 | −$1.1m | −$29.0m | −$9.6m | −$24.2m |
| Free cash flow | $5.4m | −$3.9m | −$53.5m | −$4.8m | $2.3m | $1.7m | $14.0m | −$25.1m | −$6.7m | −$20.0m |
| Dividends paid | — | — | — | −$514,977 | −$1.1m | −$713,552 | −$1.3m | −$1.3m | −$1.3m | −$1.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.7m | $12.8m | $17.4m | $14.4m | $11.3m | $9.2m | $14.5m | $14.7m |
| Operating income | $8.8m | $1.9m | $4.9m | $1.1m | −$1.4m | −$2.2m | $1.3m | −$3.2m |
| Net income | $6.6m | $256,440 | $3.2m | −$673,477 | −$3.1m | −$3.7m | −$3.3m | −$4.2m |
| Diluted earnings per share | 2.32 | 0.09 | 1.14 | -0.24 | -1.10 | -1.32 | -1.20 | -1.53 |
| Cash from operations | $10.0m | $2.0m | $7.0m | $4.0m | $2.0m | −$2.0m | — | $1.0m |
| Capital spending | — | — | −$7.0m | — | — | — | −$7.0m | — |
| Free cash flow | — | — | $0 | — | — | — | — | — |
| Total assets | $212.5m | $209.1m | $212.1m | $202.1m | $206.6m | $211.0m | $221.2m | $214.7m |
| Cash and short-term investments | $28.4m | $21.5m | $22.5m | $8.7m | $6.2m | $6.2m | $6.7m | $2.6m |
| Debt | $97.4m | $100.1m | $102.9m | $97.1m | $101.3m | $104.2m | $107.2m | $93.9m |
| Shareholders' equity | $100.1m | $93.8m | $93.3m | $89.9m | $90.5m | $93.3m | $99.7m | $103.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.9% | 17.9% | — |
| Operating income | -55.1% | — | — |
| Net income | — | -6.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.4 | -3.2 | -18.1 | 1.5 | 1.8 | -2.1 | — | 17.3 |
| Price to sales | 0.8 | 0.6 | 1.3 | 0.7 | 0.9 | 0.6 | 0.7 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 21% | -44% | 22% | -12% | 221% | -30% | -8% | 4% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.