E 
14.16
-2.28%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.69bn
FY2016FY2025
Net income
€215.8m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€10.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.69bn | €2.31bn | €2.24bn | €2.38bn | €1.76bn | €1.72bn | €1.79bn | €1.68bn | €1.83bn | €1.65bn |
| Operating income | €901.1m | €462.2m | €562.7m | €895.3m | €630.2m | €596.7m | €774.7m | €753.7m | €764.9m | €519.3m |
| Net income | €215.8m | −€556.2m | €309.0m | €616.2m | €655.4m | €555.7m | €475.1m | €313.4m | €275.9m | €56.3m |
| Diluted earnings per share | 0.21 | -0.54 | 0.30 | 0.64 | 0.75 | 0.64 | 0.54 | 0.36 | 0.32 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €30.39bn | €31.66bn | €30.05bn | €27.49bn | €22.03bn | €18.16bn | €17.69bn | €17.54bn | €16.22bn | €16.73bn |
| Cash and short-term investments | — | — | €1.41bn | €1.17bn | €1.00bn | €440.1m | €520.8m | €468.6m | €286.6m | €482.3m |
| Total liabilities | €18.21bn | €19.69bn | €17.10bn | €16.92bn | €11.86bn | €9.54bn | €9.36bn | €9.42bn | €8.33bn | €9.16bn |
| Debt | €7.20bn | €7.90bn | €8.25bn | €7.30bn | €4.90bn | €4.84bn | €4.28bn | €3.82bn | €3.29bn | €3.46bn |
| Shareholders' equity | €10.27bn | €10.70bn | €11.06bn | €9.03bn | €8.77bn | €7.35bn | €6.97bn | €6.51bn | €6.33bn | €6.12bn |
| Shares outstanding | 1,024m | 1,024m | 1,024m | 961m | 872m | 872m | 872m | 872m | 872m | 872m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | €775.0m | €1.33bn | €811.5m | €907.7m | €1.09bn | €985.2m | €981.3m | €868.7m |
| Capital spending | −€2.80bn | −€4.18bn | −€4.11bn | −€2.35bn | −€2.37bn | −€1.55bn | −€1.21bn | −€903.7m | −€1.04bn | −€1.02bn |
| Free cash flow | — | — | −€3.34bn | −€1.02bn | −€1.56bn | −€639.6m | −€119.9m | €81.5m | −€55.9m | −€150.5m |
| Dividends paid | −€40.4m | −€51.1m | −€66.4m | −€155.1m | −€114.1m | −€106.6m | −€98.7m | −€112.9m | −€92.4m | −€84.7m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €587.5m | €1.42bn | €763.0m | €1.32bn | €522.4m | €1.21bn | €632.0m | €585.0m |
| Operating income | €182.5m | €465.3m | €220.0m | −€449.0m | €124.7m | €381.5m | €248.0m | €12.0m |
| Net income | €13.5m | €93.5m | €52.0m | −€766.2m | −€3.0m | €210.1m | €68.0m | −€136.0m |
| Diluted earnings per share | 0.01 | 0.09 | 0.05 | -0.75 | — | 0.20 | 0.07 | -0.13 |
| Total assets | €30.03bn | €30.07bn | €31.27bn | €31.66bn | €30.18bn | €30.55bn | €29.96bn | €30.05bn |
| Cash and short-term investments | €870.0m | — | €867.0m | — | €805.0m | — | €699.0m | €1.41bn |
| Debt | €10.12bn | €7.53bn | €10.84bn | €7.90bn | €8.69bn | €6.44bn | €8.51bn | €7.32bn |
| Shareholders' equity | €9.97bn | €10.06bn | €10.66bn | €10.70bn | €11.22bn | €11.36bn | €11.31bn | €11.06bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 33.5% | 20.0% | 25.1% | 37.6% | 35.8% | 34.6% | — | — |
| Net margin | 8.0% | -24.0% | 13.8% | 25.9% | 37.2% | 32.2% | — | — |
| Return on equity | 2.1% | -5.2% | 2.8% | 6.8% | 7.5% | 7.6% | — | — |
| Return on assets | 0.7% | -1.8% | 1.0% | 2.2% | 3.0% | 3.1% | — | — |
| Free cash flow yield | — | — | 37.7% | 30.3% | 28.9% | 22.2% | 20.8% | 17.1% |
| Revenue growth | 16.3% | 3.4% | -5.9% | 35.1% | 2.1% | -4.0% | — | — |
| Earnings growth | -138.8% | -280.0% | -49.9% | -6.0% | 18.0% | 17.0% | — | — |
| Current ratio | 0.74x | 0.69x | 0.65x | 0.65x | 0.85x | 0.72x | — | — |
| Debt to equity | 0.70x | 0.74x | 0.66x | 0.70x | 0.49x | 0.57x | — | — |
| Equity ratio | 33.8% | 33.8% | 36.8% | 32.8% | 39.8% | 40.5% | — | — |
| Interest coverage | 2.30x | 1.73x | 1.21x | 2.21x | 2.49x | 2.08x | — | — |
| Buybacks as a share of market value | — | — | -6.6% | -10.1% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 9.3% | 5.7% |
| Operating income | 0.2% | 8.6% | 5.9% |
| Net income | -29.5% | -17.2% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.2% | 29.3% | 30.9% | 34.1% |
| Net margin | -6.8% | 6.1% | 13.7% | 14.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 57.1 | -18.5 | 60.4 | 31.2 | 28.3 | 34.8 | 18.7 | 21.0 | 21.4 | 90.8 |
| Price to sales | 4.6 | 4.4 | 8.3 | 8.1 | 10.5 | 11.2 | 5.0 | 3.9 | 3.2 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 12 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.124 | 0.084 | 0.201 | 0.261 | 0.089 | 0.08 | 0.08 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.