E 
7.26
-1.09%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 124.2m
FY2016FY2025
Net income
PLN 5.8m
FY2016FY2025
Free cash flow
PLN 21.8m
FY2016FY2025
Shareholders' equity
PLN 48.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 124.2m | PLN 65.8m | PLN 135.5m | PLN 78.9m | PLN 59.7m | PLN 91.5m | PLN 43.7m | PLN 40.3m | PLN 48.6m | PLN 37.4m |
| Gross profit | PLN 19.2m | PLN 14.8m | PLN 33.9m | PLN 20.2m | PLN 18.3m | PLN 21.1m | PLN 12.0m | PLN 6.7m | PLN 9.3m | PLN 8.3m |
| Operating income | PLN 9.1m | PLN 4.1m | PLN 24.1m | PLN 11.6m | PLN 10.6m | PLN 14.1m | PLN 5.2m | PLN 2.1m | PLN 3.5m | PLN 1.6m |
| Net income | PLN 5.8m | PLN 3.0m | PLN 19.7m | PLN 9.0m | PLN 8.8m | PLN 10.4m | PLN 3.6m | PLN 1.5m | PLN 2.6m | PLN 939,000 |
| Diluted earnings per share | 0.59 | 0.31 | 1.98 | 0.91 | 0.88 | 1.05 | 0.37 | 0.12 | 0.21 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 116.7m | PLN 97.8m | PLN 99.6m | PLN 93.1m | PLN 84.6m | PLN 85.1m | PLN 76.0m | PLN 66.0m | PLN 120.4m | PLN 70.8m |
| Cash and short-term investments | PLN 636,000 | PLN 3.9m | PLN 11.1m | PLN 20.2m | PLN 37.8m | PLN 27.9m | PLN 20.6m | PLN 31.1m | PLN 21.2m | PLN 3.3m |
| Total liabilities | PLN 68.6m | PLN 34.9m | PLN 29.6m | PLN 30.3m | PLN 20.7m | PLN 26.8m | PLN 25.1m | PLN 11.8m | PLN 66.3m | PLN 18.7m |
| Debt | PLN 4.3m | PLN 6.5m | PLN 371,000 | PLN 2.9m | PLN 9.0m | PLN 10.7m | PLN 9.7m | PLN 3.6m | PLN 3.9m | PLN 2.1m |
| Shareholders' equity | PLN 48.1m | PLN 62.9m | PLN 70.0m | PLN 62.8m | PLN 63.9m | PLN 58.3m | PLN 51.0m | PLN 54.2m | PLN 54.1m | PLN 52.0m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 22.1m | −PLN 1.3m | PLN 3.9m | −PLN 699,000 | PLN 16.2m | PLN 11.5m | −PLN 7.7m | PLN 12.7m | PLN 17.2m | PLN 5.1m |
| Capital spending | −PLN 255,000 | −PLN 557,000 | −PLN 349,000 | −PLN 682,000 | −PLN 856,000 | −PLN 220,000 | −PLN 24,000 | −PLN 40,000 | −PLN 5,000 | −PLN 9,000 |
| Free cash flow | PLN 21.8m | −PLN 1.8m | PLN 3.5m | −PLN 1.4m | PLN 15.4m | PLN 11.3m | −PLN 7.8m | PLN 12.6m | PLN 17.2m | PLN 5.1m |
| Dividends paid | −PLN 21.1m | −PLN 10.8m | −PLN 15.9m | −PLN 10.0m | −PLN 3.1m | −PLN 3.1m | −PLN 619,000 | −PLN 1.4m | −PLN 372,000 | −PLN 1.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 16.4m | PLN 22.7m | PLN 67.9m | PLN 38.5m | PLN 10.5m | PLN 7.3m | PLN 18.5m | PLN 21.8m |
| Gross profit | PLN 1.8m | PLN 4.3m | PLN 7.0m | PLN 7.8m | PLN 2.4m | PLN 1.9m | PLN 3.7m | PLN 5.3m |
| Operating income | −PLN 684,000 | PLN 2.1m | PLN 4.2m | PLN 4.9m | −PLN 22,000 | −PLN 264,000 | PLN 803,000 | PLN 2.6m |
| Net income | −PLN 935,000 | PLN 1.3m | PLN 3.2m | PLN 3.3m | −PLN 452,000 | −PLN 279,000 | PLN 434,000 | PLN 2.2m |
| Diluted earnings per share | -0.09 | 0.13 | 0.33 | 0.33 | -0.05 | -0.03 | 0.04 | 0.22 |
| Cash from operations | PLN 10.0m | — | PLN 9.0m | PLN 4.0m | PLN 11.0m | −PLN 3.0m | −PLN 2.0m | −PLN 2.0m |
| Capital spending | −PLN 3.0m | — | — | — | — | — | — | — |
| Free cash flow | PLN 7.0m | — | — | — | — | — | — | — |
| Total assets | PLN 101.5m | PLN 106.7m | PLN 116.7m | PLN 105.5m | PLN 115.3m | PLN 105.5m | PLN 97.8m | PLN 107.3m |
| Cash and short-term investments | PLN 718,000 | PLN 1.6m | PLN 636,000 | PLN 1.7m | PLN 4.8m | PLN 4.2m | PLN 3.9m | PLN 12.5m |
| Debt | PLN 4.4m | PLN 4.4m | PLN 3.7m | PLN 2.8m | PLN 11.0m | PLN 9.1m | PLN 5.7m | PLN 3.5m |
| Shareholders' equity | PLN 39.6m | PLN 49.0m | PLN 48.1m | PLN 55.3m | PLN 51.9m | PLN 62.7m | PLN 62.9m | PLN 69.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 6.3% | 11.1% |
| Operating income | -7.8% | -8.4% | 2.1% |
| Net income | -13.5% | -10.9% | 0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 21.8% | 23.0% | 23.0% |
| Operating margin | 6.9% | 12.1% | 13.2% | 12.1% |
| Net margin | 4.7% | 9.3% | 10.2% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 18.6 | 3.8 | 4.5 | 4.0 | 4.2 | 6.6 | 16.1 | 9.6 | 26.0 |
| Price to sales | 0.6 | 0.9 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 19 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.13 | 1.00 | 1.60 | 1.01 | 0.31 | 0.31 | 0.05 | 0.11 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.