E 
1.09
-6.03%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€168.2m
FY2016FY2025
Net income
−€17.0m
FY2016FY2025
Free cash flow
−€15.2m
FY2016FY2025
Shareholders' equity
€7.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €168.2m | €154.5m | €158.8m | €134.5m | €86.9m | €44.7m | €39.2m | €25.1m | €16.7m | €12.9m |
| Operating income | €11.7m | €1.6m | €14.3m | €28.4m | €18.2m | €3.1m | €1.9m | €3.9m | €2.1m | €2.7m |
| Net income | −€17.0m | −€2.7m | €6.3m | €14.7m | €11.1m | €1.8m | €1.1m | €2.2m | €1.0m | €1.8m |
| Diluted earnings per share | -2.03 | -0.32 | 0.76 | 1.79 | 1.36 | 0.22 | 0.14 | 0.26 | 0.12 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €141.9m | €152.2m | €158.5m | €124.6m | €105.3m | €53.5m | €36.8m | €29.8m | €16.8m | €9.3m |
| Cash and short-term investments | €9.6m | €25.2m | €14.7m | €39.1m | €30.0m | €17.5m | €9.8m | €12.5m | €5.8m | €929,000 |
| Total liabilities | €134.0m | €126.3m | €128.8m | €106.4m | €83.1m | €40.6m | €25.2m | €19.7m | €14.7m | €7.3m |
| Debt | €23.2m | €62.3m | €54.5m | €44.0m | €32.9m | €29.0m | €12.5m | €10.4m | €8.1m | €1.9m |
| Shareholders' equity | €7.9m | €25.9m | €29.7m | €33.9m | €22.1m | €12.9m | €11.5m | €10.0m | €2.0m | €2.0m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€13.6m | €25.0m | −€18.1m | €18.1m | €14.8m | −€3.0m | −€910,601 | €495,609 | €169,000 | €1.3m |
| Capital spending | −€1.6m | −€2.8m | −€3.3m | −€1.9m | −€1.7m | −€1.7m | −€4.3m | −€1.8m | −€852,000 | −€353,465 |
| Free cash flow | −€15.2m | €22.2m | −€21.4m | €16.1m | €13.2m | −€4.8m | −€5.2m | −€1.3m | −€683,000 | €910,136 |
| Dividends paid | — | −€1.2m | −€10.7m | −€2.4m | −€1.7m | −€760,727 | −€760,727 | −€760,727 | −€720,000 | −€1.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €80.2m | €83.5m | €70.9m | €85.1m | €73.5m | €66.3m | €67.4m | €50.4m |
| Operating income | €1.8m | −€1.5m | €3.1m | €6.8m | €7.5m | €7.6m | €20.7m | €12.1m |
| Net income | −€700,000 | −€3.0m | €345,000 | €2.6m | €3.7m | €4.6m | €10.7m | €9.5m |
| Diluted earnings per share | -0.08 | -0.36 | 0.04 | 0.31 | 0.45 | 0.56 | 1.30 | 1.16 |
| Cash from operations | −€19.0m | €9.0m | €15.0m | — | −€18.0m | €12.0m | €1.0m | €14.0m |
| Capital spending | — | −€1.0m | −€1.0m | — | −€1.0m | −€1.0m | — | −€1.0m |
| Free cash flow | — | €8.0m | €14.0m | — | −€19.0m | €11.0m | — | €13.0m |
| Total assets | €145.4m | €152.2m | €134.9m | €158.5m | €156.6m | €124.6m | €128.5m | €105.3m |
| Cash and short-term investments | €9.3m | €25.2m | €12.1m | €14.7m | €18.9m | €39.1m | €28.4m | €30.0m |
| Debt | €73.5m | €68.7m | €60.8m | €58.4m | €36.0m | €30.0m | €26.7m | €32.9m |
| Shareholders' equity | €24.3m | €25.9m | €28.8m | €29.7m | €27.1m | €35.2m | €30.6m | €22.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 30.4% | 33.7% |
| Operating income | -25.7% | 30.3% | 20.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.1% | 9.1% | 10.3% | 10.6% |
| Net margin | -6.1% | 0.2% | 1.9% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -23.5 | 18.4 | 8.8 | 12.9 | 24.1 | 50.7 | 12.4 |
| Price to sales | 0.2 | 0.4 | 0.7 | 1.0 | 1.6 | 0.9 | 1.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.516 | 0.30 | 0.217 | 0.096 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.