E 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$21.0m
FY2017FY2026
Net income
−A$1.9m
FY2017FY2026
Free cash flow
−A$508,240
FY2017FY2026
Shareholders' equity
A$22.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$21.0m | A$19.4m | A$20.0m | A$15.4m | A$5.3m | A$1.2m | A$836,760 | A$836,760 | A$21,640 | A$350 |
| Research and development | A$82,818 | A$123,370 | A$10,000 | A$21,559 | A$119,664 | A$74,874 | A$74,874 | — | — | — |
| Operating income | −A$6.6m | −A$8.6m | A$1.9m | A$532,000 | −A$1.8m | −A$4.9m | −A$4.5m | −A$568,500 | −A$240,355 | −A$263,896 |
| Net income | −A$1.9m | −A$5.7m | A$1.9m | −A$81,759 | −A$1.1m | −A$4.3m | −A$4.6m | −A$565,732 | −A$218,712 | −A$263,548 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$31.6m | A$33.6m | A$32.9m | A$26.1m | A$23.8m | A$20.0m | A$5.5m | A$7.1m | A$212,717 | A$424,277 |
| Cash and short-term investments | A$1.7m | A$373,597 | A$3.2m | A$2.5m | A$1.9m | A$4.2m | A$1.9m | A$6.4m | A$205,045 | A$422,008 |
| Total liabilities | A$8.9m | A$11.0m | A$4.7m | A$3.9m | A$1.7m | A$2.9m | A$432,036 | A$7.2m | A$24,233 | A$17,081 |
| Debt | A$6.9m | A$6.9m | A$1.0m | A$330,097 | A$19,337 | A$26,741 | A$2,104 | A$541,703 | — | — |
| Shareholders' equity | A$22.7m | A$22.6m | A$28.2m | A$22.2m | A$22.2m | A$17.1m | A$5.0m | −A$127,847 | A$188,484 | A$407,196 |
| Shares outstanding | 1,596m | 1,317m | 1,289m | 1,107m | 1,107m | 953m | 574m | 480m | 39m | 44m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$512,329 | −A$5.1m | −A$1.5m | A$402,679 | −A$4.7m | −A$2.3m | −A$2.9m | −A$561,029 | −A$216,963 | −A$283,846 |
| Capital spending | −A$1.0m | −A$3.6m | −A$2.4m | −A$3.3m | −A$2.9m | −A$3.4m | −A$1.5m | −A$30,000 | — | — |
| Free cash flow | −A$508,240 | −A$8.6m | −A$3.9m | −A$2.9m | −A$7.6m | −A$5.7m | −A$4.4m | −A$591,029 | −A$216,963 | −A$283,846 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$9.7m | A$11.3m | A$9.6m | A$9.7m | A$8.7m | A$11.3m | A$8.5m | A$6.9m |
| Operating income | −A$4.4m | −A$2.2m | −A$4.5m | −A$1.9m | A$488,317 | −A$1.2m | −A$578,000 | −A$2.5m |
| Net income | −A$1.1m | −A$833,562 | −A$3.8m | −A$2.0m | A$667,301 | A$1.2m | A$1.6m | −A$1.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Cash from operations | — | — | −A$3.0m | −A$1.0m | −A$1.0m | — | — | — |
| Capital spending | — | — | — | −A$3.0m | −A$1.0m | — | — | −A$2.0m |
| Free cash flow | — | — | — | −A$4.0m | −A$2.0m | — | — | — |
| Total assets | A$31.6m | A$32.8m | A$33.6m | A$33.8m | A$32.9m | A$30.5m | A$26.1m | A$24.8m |
| Cash and short-term investments | A$1.7m | A$1.3m | A$373,597 | A$1.5m | A$3.2m | A$4.3m | A$2.5m | A$2.9m |
| Debt | A$3.5m | A$6.6m | A$6.9m | A$3.8m | A$1.0m | A$828,278 | A$330,094 | A$74,894 |
| Shareholders' equity | A$22.7m | A$23.7m | A$22.6m | A$26.3m | A$28.2m | A$23.5m | A$22.2m | A$20.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 75.9% | 77.5% |
| Operating income | — | 6.1% | 34.2% |
| Net income | 185.6% | -15.2% | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -37.8% | -17.0% | -23.8% | -30.4% |
| Net margin | -18.9% | -7.7% | -13.7% | -20.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | -1.5 | 11.4 | -304.6 | -19.9 | -6.8 | -4.9 | -41.6 | -15.6 | -14.8 |
| Price to sales | 0.3 | 0.4 | 1.1 | 1.6 | 4.2 | 23.7 | 26.8 | 28.1 | 157.7 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 18 May 2017
- 25-to-1 reverse split · 26 Sept 2007
- 10-to-1 reverse split · 30 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.