E
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€626.8m
FY2016FY2025
Net income
−€53.6m
FY2016FY2025
Free cash flow
€20.0m
FY2016FY2025
Shareholders' equity
€287.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €626.8m | €667.4m | €725.3m | €998.5m | €772.3m | €568.8m | €669.8m | €671.9m | €686.0m | €602.5m |
| Research and development | €204,000 | €183,000 | €472,000 | €271,000 | €305,000 | €418,000 | €403,000 | €464,000 | €425,000 | €183,000 |
| Operating income | −€28.1m | −€13.7m | €16.1m | €94.3m | €61.8m | €11.8m | €28.7m | €44.7m | €34.3m | €50.9m |
| Net income | −€53.6m | −€11.7m | €27.6m | €63.0m | €43.3m | €6.3m | €31.0m | €44.9m | €44.6m | €45.2m |
| Diluted earnings per share | -0.59 | -0.13 | 0.30 | 0.67 | 0.44 | 0.06 | 0.31 | 0.43 | 0.40 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €694.3m | €699.2m | €683.3m | €746.6m | €710.0m | €590.2m | €656.4m | €606.6m | €599.2m | €560.2m |
| Cash and short-term investments | €96.0m | €31.5m | €39.1m | €55.5m | €50.3m | €38.2m | €55.5m | €15.8m | €22.7m | €48.3m |
| Total liabilities | €396.1m | €358.0m | €320.2m | €385.8m | €378.3m | €306.0m | €364.3m | €333.9m | €351.7m | €340.4m |
| Debt | €215.3m | €172.3m | €131.2m | €135.4m | €120.0m | €131.4m | €182.5m | €151.5m | €125.9m | €148.2m |
| Shareholders' equity | €287.2m | €341.2m | €363.1m | €360.7m | €331.6m | €284.2m | €292.1m | €272.7m | €247.5m | €219.8m |
| Shares outstanding | 91m | 91m | 91m | 94m | 99m | 101m | 102m | 105m | 111m | 114m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €49.2m | €9.5m | €51.1m | €63.0m | €60.3m | €74.6m | €59.4m | €44.9m | €43.8m | €39.0m |
| Capital spending | −€29.1m | −€13.6m | −€33.8m | −€27.2m | −€12.9m | −€11.1m | −€21.5m | −€42.1m | −€42.8m | −€18.7m |
| Free cash flow | €20.0m | −€4.0m | €17.3m | €35.8m | €47.4m | €63.5m | €38.0m | €2.8m | €969,000 | €20.2m |
| Dividends paid | −€325,000 | −€8.8m | −€13.7m | −€8.2m | −€8.2m | −€5.0m | −€6.3m | −€5.4m | −€4.4m | −€1.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €214.4m | €150.1m | €280.7m | €146.1m | €167.5m | €178.6m | €153.2m | €155.3m |
| Operating income | €9.0m | −€9.8m | −€32.1m | −€7.8m | −€7.7m | €15.8m | −€4.6m | −€6.3m |
| Net income | €9.7m | −€13.6m | −€24.3m | −€11.9m | −€17.1m | −€12.2m | −€3.9m | −€9.2m |
| Diluted earnings per share | -24.90 | 34.95 | -0.27 | -0.13 | -0.19 | -0.13 | -0.04 | -0.10 |
| Cash from operations | — | — | €38.0m | — | €10.0m | — | €6.0m | — |
| Capital spending | — | — | −€16.0m | — | −€12.0m | — | −€12.0m | — |
| Free cash flow | — | — | €22.0m | — | −€2.0m | — | −€6.0m | — |
| Total assets | €768.7m | €637.5m | €694.3m | €641.0m | €740.2m | €643.2m | €699.2m | €642.8m |
| Cash and short-term investments | €70.5m | €45.4m | €96.0m | €79.8m | €86.1m | €25.9m | €31.5m | €21.5m |
| Debt | €214.5m | — | €215.3m | — | €223.9m | €87.7m | €164.4m | — |
| Shareholders' equity | €283.3m | €273.6m | €287.2m | €299.6m | €311.6m | €329.0m | €341.2m | €346.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.4% | 2.0% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.2% | 2.3% | 3.3% | 4.1% |
| Net margin | -5.0% | 0.8% | 1.7% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | -27.7 | 8.8 | 4.8 | 6.8 | 34.6 | 8.4 | 7.3 | 7.1 | 4.7 |
| Price to sales | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.096 | 0.15 | 0.085 | 0.05 | 0.06 | 0.05 | 0.04 |
- 10-to-1 reverse split · 12 Oct 2009
- 1-to-1 reverse split · 19 May 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.