116.31
+0.46%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.08bn
FY2022FY2026
Net income
₹575.8m
FY2022FY2026
Free cash flow
₹341.9m
FY2022FY2026
Shareholders' equity
₹2.65bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹8.08bn | ₹6.54bn | ₹5.53bn | ₹4.22bn | ₹1.47bn |
| Operating income | ₹771.6m | ₹812.0m | ₹850.5m | ₹605.3m | ₹142.6m |
| Net income | ₹575.8m | ₹601.0m | ₹625.3m | ₹435.9m | ₹98.7m |
| Diluted earnings per share | 9.60 | 10.00 | 10.42 | 7.27 | 1.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹4.13bn | ₹3.41bn | ₹2.97bn | ₹2.30bn | ₹1.12bn |
| Cash and short-term investments | ₹1.37bn | ₹1.09bn | — | — | — |
| Total liabilities | ₹1.48bn | ₹1.20bn | ₹1.19bn | ₹1.15bn | ₹408.2m |
| Debt | ₹77.8m | ₹143.9m | ₹59.8m | ₹146.7m | ₹750,000 |
| Shareholders' equity | ₹2.65bn | ₹2.22bn | ₹1.77bn | ₹1.15bn | ₹715.6m |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ₹687.1m | ₹751.6m | ₹671.3m | ₹163.3m | ₹216.8m |
| Capital spending | −₹345.2m | −₹317.6m | −₹234.8m | −₹332.2m | −₹11.3m |
| Free cash flow | ₹341.9m | ₹434.0m | ₹436.5m | −₹168.9m | ₹205.5m |
| Dividends paid | −₹144.0m | −₹153.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.11bn | ₹2.07bn | ₹2.06bn | ₹2.14bn | ₹1.81bn | ₹1.77bn | ₹1.68bn | ₹1.59bn |
| Operating income | ₹156.9m | ₹162.1m | ₹159.7m | ₹176.6m | ₹160.3m | ₹204.0m | ₹159.0m | ₹188.3m |
| Net income | ₹145.3m | ₹157.4m | ₹139.4m | ₹146.1m | ₹132.9m | ₹180.7m | ₹127.8m | ₹157.5m |
| Diluted earnings per share | 2.42 | 2.62 | 2.32 | 2.43 | 2.21 | 3.01 | 2.13 | 2.63 |
| Cash from operations | — | — | — | ₹205.0m | — | ₹356.0m | — | — |
| Capital spending | — | — | — | −₹183.0m | — | −₹227.0m | — | — |
| Free cash flow | — | — | — | ₹22.0m | — | ₹129.0m | — | — |
| Total assets | — | ₹4.13bn | — | ₹3.72bn | — | ₹3.41bn | — | ₹3.32bn |
| Cash and short-term investments | — | ₹1.37bn | — | ₹1.75bn | — | ₹1.09bn | — | ₹1.77bn |
| Debt | — | ₹16.8m | — | ₹25.3m | — | ₹77.8m | — | ₹132.5m |
| Shareholders' equity | — | ₹2.65bn | — | ₹2.35bn | — | ₹2.22bn | — | ₹1.91bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 9.5% | 12.4% | 15.4% | 14.3% | 9.7% |
| Net margin | 7.1% | 9.2% | 11.3% | 10.3% | 6.7% |
| Return on equity | 21.7% | 27.1% | 35.2% | 37.9% | 13.8% |
| Return on assets | 13.9% | 17.6% | 21.1% | 19.0% | 8.8% |
| Free cash flow yield | 16.3% | 16.9% | 14.3% | 7.8% | — |
| Revenue growth | 23.6% | 18.1% | 31.2% | 187.2% | — |
| Earnings growth | -4.2% | -3.9% | 43.4% | 341.6% | — |
| Current ratio | 2.54x | 2.53x | 2.35x | 1.93x | 2.43x |
| Debt to equity | 0.01x | 0.04x | 0.03x | 0.13x | 0.00x |
| Equity ratio | 64.1% | 65.0% | 59.8% | 50.1% | 63.7% |
| Interest coverage | 102.61x | 46.58x | 31.15x | 27.07x | 11.26x |
| Buybacks as a share of market value | 0.2% | -0.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.3% | — | — |
| Operating income | 8.4% | — | — |
| Net income | 9.7% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 11.9 | 19.9 | 26.9 |
| Price to sales | 0.8 | 1.8 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 20 Aug 2025.
| FY2026 | |
|---|---|
| Paid in the year | 4.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.