E 
145.40p
+2.83%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$59.6m
FY2015FY2024
Net income
−$9.8m
FY2015FY2024
Free cash flow
$18.9m
FY2015FY2024
Shareholders' equity
$434.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $59.6m | $61.9m | $141.9m | $85.3m | $43.7m | $71.1m | $61.5m | $50.9m | $26.6m | $13.3m |
| Gross profit | $58.4m | $60.6m | $132.0m | $75.4m | $39.2m | $65.5m | $56.3m | $46.1m | $23.2m | $9.2m |
| Operating income | $39.5m | $42.2m | $117.4m | $55.6m | $28.3m | $57.1m | $49.5m | $39.4m | $17.2m | $3.2m |
| Net income | −$9.8m | $847,000 | $94.6m | $37.5m | −$23.9m | $37.0m | $38.4m | $13.6m | $35.6m | −$34.5m |
| Diluted earnings per share | -0.04 | 0.00 | 0.40 | 0.18 | -0.13 | 0.20 | 0.21 | 0.08 | 0.21 | -0.21 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $554.0m | $636.3m | $678.9m | $520.5m | $390.7m | $408.3m | $343.5m | $342.3m | $316.1m | $290.0m |
| Cash and short-term investments | $7.9m | $7.8m | $5.9m | $22.0m | $27.5m | $10.1m | $6.7m | $10.9m | $6.6m | $8.4m |
| Total liabilities | $119.3m | $154.3m | $175.3m | $163.4m | $97.2m | $109.0m | $65.2m | $46.5m | $56.9m | $51.2m |
| Debt | $93.3m | $85.8m | $43.0m | $112.8m | $61.8m | $49.5m | $10.6m | — | $7.6m | $10.7m |
| Shareholders' equity | $434.6m | $482.0m | $503.6m | $357.1m | $293.5m | $299.3m | $278.2m | $295.8m | $259.2m | $238.7m |
| Shares outstanding | 252m | 259m | 235m | 208m | 180m | 182m | 181m | 179m | 169m | 161m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $29.6m | $33.5m | $132.5m | $55.8m | $21.5m | $60.1m | $49.2m | $48.0m | $13.9m | — |
| Capital spending | −$10.7m | −$57.1m | −$63.2m | −$207.7m | −$3.9m | −$54.0m | — | −$1.4m | — | −$63.5m |
| Free cash flow | $18.9m | −$23.6m | $69.3m | −$151.9m | $17.6m | $6.1m | $49.2m | $46.6m | $13.9m | −$63.5m |
| Dividends paid | −$10.8m | −$22.1m | −$19.4m | −$25.4m | −$21.4m | −$18.4m | −$17.2m | −$20.4m | −$16.0m | −$18.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.8m | $10.2m | $49.5m | $19.2m | $42.7m | $48.7m | $24.4m | $93.2m |
| Gross profit | $14.6m | $9.3m | $49.1m | $18.6m | $42.0m | $47.6m | $20.9m | $90.0m |
| Operating income | $3.7m | −$779,000 | $40.3m | $9.8m | $32.4m | $38.1m | $16.2m | $79.3m |
| Net income | −$9.0m | −$21.3m | $11.5m | $8.3m | −$7.5m | $310,000 | $156,000 | $94.3m |
| Diluted earnings per share | -0.04 | -0.09 | 0.04 | 0.03 | -0.03 | — | 0.00 | 0.44 |
| Cash from operations | $4.0m | $16.0m | $13.0m | $15.0m | $18.0m | $51.0m | — | $80.0m |
| Capital spending | −$51.0m | −$1.0m | −$9.0m | −$38.0m | −$18.0m | −$63.0m | — | — |
| Free cash flow | −$47.0m | $15.0m | $4.0m | −$23.0m | $0 | −$12.0m | — | — |
| Total assets | $590.8m | $554.0m | $615.3m | $636.3m | $619.1m | $678.9m | $678.9m | $543.0m |
| Cash and short-term investments | $7.9m | $7.9m | $13.0m | $7.8m | $6.3m | $5.9m | $5.8m | $21.0m |
| Debt | $135.1m | $92.8m | $101.9m | $82.4m | $49.7m | $42.3m | $45.3m | $41.5m |
| Shareholders' equity | $429.9m | $434.6m | $468.2m | $482.0m | $479.1m | $503.6m | $503.6m | $427.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | -3.5% | 26.5% |
| Operating income | -10.8% | -7.1% | — |
| Net income | — | — | -18.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 97.9% | 93.6% | 93.0% | 91.0% |
| Operating margin | 67.2% | 73.0% | 73.4% | 71.6% |
| Net margin | -7.4% | 35.3% | 29.4% | 17.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | -22.2 | 414.7 | 5.1 | 10.1 | -13.1 |
| Price to sales | 3.7 | 5.7 | 3.4 | 4.5 | 7.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 2 Jul 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.016 | 0.031 | 0.068 | 0.07 | 0.09 | 0.053 | 0.09 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.