E 
10.75p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.3m
FY2016FY2025
Net income
−€3.0m
FY2016FY2025
Free cash flow
−€2.0m
FY2016FY2025
Shareholders' equity
€7.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.3m | €1.4m | €139,552 | €1.1m | €660,517 | €707,436 | €1.4m | €1.4m | €1.2m | €768,292 |
| Research and development | €65,016 | — | — | — | — | — | — | — | — | — |
| Operating income | −€1.5m | −€3.4m | −€1.4m | −€242,823 | −€1.7m | −€2.6m | −€2.3m | −€2.4m | −€2.9m | −€2.6m |
| Net income | −€3.0m | −€3.9m | −€2.5m | −€331,089 | −€1.9m | −€2.8m | −€2.5m | −€2.2m | −€3.4m | −€2.6m |
| Diluted earnings per share | -0.03 | -0.05 | -0.04 | -0.04 | -0.26 | -0.46 | -0.54 | -0.52 | -0.95 | -0.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €18.1m | €17.5m | €18.8m | €13.2m | €13.9m | €12.1m | €13.1m | €12.8m | €10.9m | €11.6m |
| Cash and short-term investments | €389,652 | €105,603 | €676,750 | €16,770 | €655,884 | €375,784 | €554,594 | €436,611 | €545,251 | €936,223 |
| Total liabilities | €10.3m | €8.7m | €7.6m | €1.8m | €939 | €6.5m | €5.7m | €5.0m | €4.8m | €2.2m |
| Debt | €6.9m | €6.2m | €5.3m | €1.8m | €5.7m | €4.9m | €4.5m | €3.8m | €3.5m | €1.3m |
| Shareholders' equity | €7.7m | €8.8m | €11.1m | €4.6m | €460 | €5.6m | €7.3m | €7.8m | €6.0m | €9.4m |
| Shares outstanding | 101m | 78m | 60m | 8m | 8m | 6m | 5m | 4m | 4m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€1.8m | −€842,687 | −€629,805 | −€282,409 | −€1.4m | −€775,727 | −€2.2m | −€2.4m | −€1.7m | −€2.8m |
| Capital spending | −€260,297 | −€1.4m | −€543,192 | −€77,393 | −€102,232 | −€177,511 | −€668,579 | −€490,849 | −€492,430 | −€1.0m |
| Free cash flow | −€2.0m | −€2.2m | −€1.2m | −€359,802 | −€1.5m | −€953,238 | −€2.8m | −€2.9m | −€2.2m | −€3.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.2m | €576,599 | €1.8m | €1.2m | €207,213 | €92,842 | €32,557 | €1.0m |
| Operating income | −€610,032 | −€2.6m | −€37,465 | −€2.7m | −€786,605 | −€1.2m | −€105,811 | −€815 |
| Net income | −€932,934 | −€3.0m | −€61,128 | −€2.9m | −€1.1m | −€1.4m | −€922,811 | −€505 |
| Diluted earnings per share | -0.01 | -0.03 | -0.00 | -0.04 | -0.01 | -0.02 | -0.02 | -0.00 |
| Cash from operations | −€1.0m | −€1.0m | — | — | −€1.0m | — | — | — |
| Capital spending | — | — | — | −€1.0m | — | — | — | — |
| Total assets | €20.1m | €18.1m | €18.8m | €17.5m | €18.4m | €18.8m | €15.5m | €1.4m |
| Cash and short-term investments | €1.4m | €389,652 | €183,000 | €105,603 | €34,000 | €676,750 | €638,000 | €16,770 |
| Debt | €2.2m | €6.4m | €6.2m | €5.8m | €5.2m | €58,280 | — | €792,549 |
| Shareholders' equity | €9.5m | €7.7m | €9.7m | €8.8m | €11.0m | €11.1m | €7.1m | €4.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.7% | 26.9% | 26.3% |
| Operating income | 83.8% | -10.3% | 23.4% |
| Net income | 108.5% | 1.6% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -132.2% | -132.1% | -170.9% | -186.7% |
| Net margin | -185.9% | -195.6% | -227.6% | -249.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -6.2 | -1.7 | -3.7 |
| Price to sales | 8.0 | 4.7 | 67.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 13-for-1 split · 2 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.