135
+1.50%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.19trn
FY2016FY2025
Net income
−IDR 150.21bn
FY2016FY2025
Free cash flow
−IDR 32.23bn
FY2016FY2025
Shareholders' equity
IDR 990.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.19trn | IDR 2.43trn | IDR 2.47trn | IDR 2.19trn | IDR 1.81trn | IDR 1.62trn | IDR 1.98trn | IDR 2.00trn | IDR 1.82trn | IDR 1.66trn |
| Gross profit | IDR 191.52bn | IDR 420.82bn | IDR 414.63bn | IDR 389.87bn | IDR 302.88bn | IDR 278.05bn | IDR 346.69bn | IDR 284.95bn | IDR 269.50bn | IDR 248.98bn |
| Operating income | −IDR 190.67bn | −IDR 305.7m | IDR 15.12bn | IDR 18.54bn | IDR 18.96bn | −IDR 36.60bn | IDR 32.30bn | −IDR 26.74bn | −IDR 43.47bn | −IDR 65.96bn |
| Net income | −IDR 150.21bn | IDR 8.49bn | IDR 13.06bn | IDR 12.44bn | IDR 8.73bn | −IDR 20.50bn | IDR 33.27bn | IDR 21.83bn | −IDR 9.80bn | −IDR 32.27bn |
| Diluted earnings per share | -123.64 | 6.99 | 11.73 | 10.65 | 7.22 | -16.96 | 25.77 | 16.91 | -7.59 | -24.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.58trn | IDR 1.69trn | IDR 1.70trn | IDR 1.74trn | IDR 1.90trn | IDR 1.73trn | IDR 1.85trn | IDR 1.94trn | IDR 1.90trn | IDR 1.88trn |
| Cash and short-term investments | IDR 337.86bn | IDR 372.69bn | IDR 414.58bn | IDR 553.13bn | IDR 743.12bn | IDR 665.46bn | IDR 492.08bn | IDR 721.95bn | IDR 683.59bn | IDR 583.38bn |
| Total liabilities | IDR 585.51bn | IDR 519.65bn | IDR 524.76bn | IDR 514.48bn | IDR 496.40bn | IDR 477.78bn | IDR 465.33bn | IDR 202.68bn | IDR 184.67bn | IDR 153.88bn |
| Debt | IDR 60.74bn | IDR 63.09bn | IDR 29.27bn | IDR 19.66bn | IDR 39.34bn | IDR 35.71bn | IDR 4.82bn | IDR 3.95bn | IDR 3.69bn | IDR 9.34bn |
| Shareholders' equity | IDR 990.21bn | IDR 1.17trn | IDR 1.17trn | IDR 1.23trn | IDR 1.40trn | IDR 1.25trn | IDR 1.38trn | IDR 1.74trn | IDR 1.71trn | IDR 1.73trn |
| Shares outstanding | 1,215m | 1,215m | 1,113m | 1,168m | 1,209m | 1,209m | 1,291m | 1,291m | 1,291m | 1,291m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 2.09bn | IDR 58.74bn | −IDR 41.75bn | IDR 12.44bn | IDR 13.84bn | −IDR 666.2m | IDR 123.39bn | IDR 97.27bn | IDR 140.58bn | IDR 114.62bn |
| Capital spending | −IDR 34.32bn | −IDR 67.78bn | −IDR 46.54bn | −IDR 23.31bn | −IDR 28.08bn | −IDR 40.48bn | −IDR 31.79bn | −IDR 36.40bn | −IDR 23.94bn | −IDR 109.60bn |
| Free cash flow | −IDR 32.23bn | −IDR 9.05bn | −IDR 88.30bn | −IDR 10.87bn | −IDR 14.23bn | −IDR 41.15bn | IDR 91.60bn | IDR 60.87bn | IDR 116.64bn | IDR 5.02bn |
| Dividends paid | — | — | −IDR 5.84bn | — | — | — | — | — | — | −IDR 7.37bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 541.35bn | IDR 600.29bn | IDR 524.63bn | IDR 526.64bn | IDR 551.99bn | IDR 585.08bn | IDR 677.47bn | IDR 523.15bn |
| Gross profit | IDR 62.25bn | IDR 99.82bn | −IDR 17.25bn | IDR 61.13bn | IDR 85.35bn | IDR 98.86bn | IDR 121.17bn | IDR 98.28bn |
| Operating income | −IDR 19.53bn | −IDR 4.15bn | −IDR 139.90bn | −IDR 26.94bn | IDR 6.60bn | −IDR 7.20bn | IDR 14.72bn | −IDR 6.82bn |
| Net income | −IDR 9.92bn | IDR 195.1m | −IDR 101.54bn | −IDR 28.76bn | −IDR 14.70bn | −IDR 5.21bn | IDR 23.79bn | −IDR 12.37bn |
| Diluted earnings per share | -8.16 | 0.16 | -83.58 | -23.67 | -12.10 | -4.29 | 19.59 | -10.18 |
| Cash from operations | IDR 16.20bn | IDR 12.12bn | IDR 18.99bn | IDR 9.49bn | −IDR 16.31bn | −IDR 10.07bn | IDR 95.96bn | −IDR 48.09bn |
| Capital spending | −IDR 12.56bn | −IDR 4.33bn | −IDR 25.20bn | −IDR 2.77bn | −IDR 6.36bn | −IDR 10.07bn | −IDR 37.53bn | −IDR 5.67bn |
| Free cash flow | IDR 3.65bn | IDR 7.79bn | −IDR 6.21bn | IDR 6.72bn | −IDR 22.67bn | −IDR 20.14bn | IDR 58.43bn | −IDR 53.77bn |
| Total assets | IDR 1.55trn | IDR 1.57trn | IDR 1.58trn | IDR 1.60trn | IDR 1.62trn | IDR 1.69trn | IDR 1.69trn | IDR 1.68trn |
| Cash and short-term investments | IDR 296.32bn | IDR 341.65bn | IDR 337.86bn | IDR 337.14bn | IDR 335.85bn | IDR 365.18bn | IDR 372.69bn | IDR 329.19bn |
| Debt | IDR 19.27bn | IDR 22.53bn | IDR 87.34bn | IDR 67.24bn | IDR 61.56bn | IDR 78.83bn | IDR 85.31bn | IDR 25.90bn |
| Shareholders' equity | IDR 980.49bn | IDR 990.41bn | IDR 990.21bn | IDR 1.12trn | IDR 1.15trn | IDR 1.16trn | IDR 1.17trn | IDR 1.16trn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.8% | 17.3% | 16.8% | 17.8% | 16.7% | 17.2% |
| Operating margin | -8.7% | -0.0% | 0.6% | 0.8% | 1.0% | -2.3% |
| Net margin | -6.9% | 0.3% | 0.5% | 0.6% | 0.5% | -1.3% |
| Return on equity | -15.2% | 0.7% | 1.1% | 1.0% | 0.6% | -1.6% |
| Return on assets | -9.5% | 0.5% | 0.8% | 0.7% | 0.5% | -1.2% |
| Free cash flow yield | 16.8% | 58.5% | 2.4% | 17.2% | 19.5% | 18.5% |
| Revenue growth | -9.9% | -1.6% | 12.6% | 21.0% | 11.9% | -18.2% |
| Earnings growth | -1868.3% | -35.0% | 5.0% | 42.5% | -142.6% | -161.6% |
| Current ratio | 1.58x | 1.97x | 1.96x | 2.11x | 2.59x | 2.40x |
| Debt to equity | 0.05x | 0.04x | 0.02x | 0.02x | 0.03x | 0.01x |
| Equity ratio | 62.8% | 69.2% | 69.1% | 70.5% | 73.8% | 72.4% |
| Interest coverage | -53.84x | -0.12x | 13.02x | 6.40x | 9.99x | -50.44x |
| Buybacks as a share of market value | 0.0% | -9.1% | 4.7% | 3.4% | 0.0% | 6.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 6.2% | 2.1% |
| Operating income | — | 39.1% | 44.6% |
| Net income | — | 48.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 15.3% | 15.7% | 15.9% |
| Operating margin | -4.1% | -1.7% | -1.4% | -1.3% |
| Net margin | -3.1% | -1.3% | -1.0% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | 36.6 | 24.6 | 47.0 | 134.4 | -38.6 | 39.2 | 66.8 | -79.7 | -24.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.7 | 0.5 | 0.7 | 0.7 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2023.
| FY2023 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|
| Paid in the year | 5.00 | 5.52 | 9.70 | 27.89 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.