E 
0.01
+6.38%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3,579
FY2015FY2025
Net income
−$2.4m
FY2015FY2025
Free cash flow
−$84,392
FY2015FY2025
Shareholders' equity
−$4.9m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3,579 | $2,673 | — | — | — | — | — | — | — | — |
| Gross profit | −$217,449 | — | — | — | — | — | — | — | — | −$1,328 |
| Research and development | — | — | — | — | — | — | — | — | — | $1.2m |
| Operating income | −$515,213 | −$473,000 | −$407,000 | −$1.5m | −$1.1m | −$27,385 | −$12,750 | −$55,110 | — | −$2.4m |
| Net income | −$2.4m | $1.0m | −$3.6m | −$1.1m | −$4.4m | −$49,834 | −$45,088 | −$61,543 | $15,421 | −$2.5m |
| Diluted earnings per share | -0.00 | 0.01 | -0.04 | -0.05 | -0.22 | -2.90 | -0.00 | -0.00 | 0.00 | -0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.8m | $5.1m | $5.2m | $4.6m | $4.5m | $2,866 | $6,751 | — | $4,387 | $1.3m |
| Cash and short-term investments | $2,778 | — | $13 | $15,016 | $4,189 | $1,116 | $2,251 | — | $2,387 | $32,427 |
| Total liabilities | $9.7m | $11.1m | $11.9m | $8.4m | $8.8m | $360,607 | $314,658 | — | $475,383 | $1.7m |
| Debt | $2.8m | $3.0m | $3.2m | $1.7m | $1.2m | $245,000 | $240,000 | — | $427,959 | $1.1m |
| Shareholders' equity | −$4.9m | −$6.0m | −$6.7m | −$3.9m | −$4.3m | −$357,741 | −$307,907 | — | −$470,996 | −$478,508 |
| Shares outstanding | 510m | 166m | 99m | 22m | 20m | 0m | 17m | 809m | 809m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$84,392 | −$410,895 | −$259,054 | −$211,173 | −$237,297 | −$6,135 | −$12,749 | −$55,112 | — | −$1.0m |
| Capital spending | — | −$5 | −$5 | −$3 | −$4 | — | — | — | — | −$150,000 |
| Free cash flow | −$84,392 | −$410,900 | −$259,059 | −$211,176 | −$237,301 | −$6,135 | −$12,749 | −$55,112 | — | −$1.2m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $119,040 | $62,480 | — | — | $916 | $685 | $1,978 | — |
| Gross profit | $63,782 | $7,222 | −$55,257 | −$55,257 | −$72,760 | — | −$53,279 | — |
| Operating income | −$5,610 | −$31,637 | −$97,095 | −$109,067 | −$278,864 | −$66,270 | −$61,012 | −$172,709 |
| Net income | −$5.3m | $1.1m | −$1.2m | −$222,723 | −$1.9m | $194,225 | −$422,092 | −$182,045 |
| Diluted earnings per share | -0.01 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
| Total assets | $5.0m | $4.9m | $5.0m | $4.8m | $4.8m | $5.1m | $5.1m | $5.1m |
| Cash and short-term investments | — | $402 | $3,323 | $2,778 | $10,017 | — | — | — |
| Debt | $3.8m | $2.1m | $1.9m | $2.0m | $2.0m | $2.0m | $2.3m | $2.2m |
| Shareholders' equity | −$10.2m | −$4.9m | −$6.0m | −$4.9m | −$4.7m | −$2.9m | −$6.0m | −$6.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -29.3% | 79.8% | 31.6% |
| Net income | 29.3% | 116.4% | 52.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -15806.3% | — | — | — |
| Net margin | -21254.1% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -0.1 | 0.1 |
| Price to sales | 33.3 | 22.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -50% | 401% | 133% | 4806% | 16571% | 4587% | 2469% | 118587% | 21711% | 59% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 15 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.