E 
0.02
-31.60%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$23.7m
FY2016FY2025
Net income
$1.6m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
$76.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.7m | $48.3m | — | $36,011 | $143,553 | $140,841 | $13,850 | $6,600 | $4,415 | $1,003 |
| Research and development | — | — | — | $6,876 | — | — | — | — | — | — |
| Operating income | $1.6m | $1.1m | −$522,830 | −$843,080 | −$771,460 | $5,070 | −$43,500 | −$47,040 | −$24,350 | −$64,110 |
| Net income | $1.6m | $966,769 | −$522,942 | −$5.6m | −$775,176 | $2,258 | −$44,937 | −$111,186 | −$24,799 | −$64,361 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | -0.03 | -0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $87.1m | $76.2m | $20.6m | $7.6m | $7.2m | $7.3m | $132,035 | $103,929 | $164,010 | $180,654 |
| Cash and short-term investments | $307,266 | $75,877 | $33 | $33 | $180,646 | $96,461 | $695 | $908 | $12 | $251 |
| Total liabilities | $10.6m | $10.2m | $2.7m | $2.1m | $2.0m | $322,953 | $179,008 | $217,487 | $175,547 | $215,746 |
| Debt | $1.6m | $1.6m | $1.6m | $1.6m | $2.0m | $121,650 | $151,765 | $131,000 | $110,065 | $126,618 |
| Shareholders' equity | $76.4m | $66.0m | $17.9m | $5.5m | $5.2m | $7.0m | −$46,973 | −$113,558 | −$11,537 | −$35,092 |
| Shares outstanding | 339m | 332m | 222m | 169m | 60m | 339m | 339m | 339m | 339m | 339m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −$28.5m | — | −$289,081 | $832,437 | $2,258 | −$281,808 | −$84,956 | −$41,431 | −$83,896 |
| Capital spending | — | −$3 | — | −$1 | −$3 | — | — | — | — | — |
| Free cash flow | — | −$28.5m | — | −$289,082 | $832,434 | $2,258 | −$281,808 | −$84,956 | −$41,431 | −$83,896 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4m | $4.3m | $3.2m | $1.8m | $5.3m | $13.5m | $2.6m | $6.1m |
| Operating income | $144,697 | $958,252 | −$1.2m | $764,771 | $1.9m | $183,863 | $179,468 | −$158,763 |
| Net income | $144,383 | $957,106 | −$1.2m | $760,459 | $1.9m | $180,185 | $160,804 | −$168,792 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | — | −$28.0m | — |
| Total assets | $82.9m | $78.2m | $87.1m | $81.9m | $78.8m | $75.6m | $76.2m | $86.3m |
| Cash and short-term investments | $756,772 | $841,842 | $307,266 | $126,702 | $157,663 | $418,735 | $75,877 | $97,015 |
| Debt | $115,890 | $115,890 | $115,890 | $115,890 | $115,890 | $115,890 | $115,890 | $115,890 |
| Shareholders' equity | $68.8m | $74.2m | $76.4m | $72.3m | $66.3m | $65.4m | $66.0m | $67.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 769.7% | 178.7% | — |
| Operating income | — | 217.5% | — |
| Net income | — | 272.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.8% | — | — | — |
| Net margin | 3.6% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 2.1 | -12.2 | -0.3 | -2.7 | — | -0.4 | -0.0 |
| Price to sales | 0.4 | 0.0 | — | 47.6 | 14.6 | 399.8 | 1.4 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 489% | -85% | 127% | -64% | -74% | 238943% | 1900% | 7367% | 51100% | -74% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2500-to-1 reverse split · 5 Jun 2020
- 100-to-1 reverse split · 5 Oct 2015
- 50-to-1 reverse split · 17 Feb 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.