S 
0.25
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$40,190
FY2016FY2025
Net income
−$157,447
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
−$1.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40,190 | $180,227 | $84,116 | $7,392 | $9,106 | $21,560 | $9,450 | $2,000 | — | — |
| Gross profit | — | — | $84,116 | $7,392 | $9,106 | $21,560 | $9,450 | $2,000 | — | — |
| Operating income | −$40,867 | $84,808 | −$65,610 | −$105,410 | −$130,069 | −$62,770 | −$88,090 | −$56,010 | −$66,080 | −$486,450 |
| Net income | −$157,447 | −$31,771 | −$182,187 | −$221,985 | −$246,646 | −$153,300 | −$326,338 | −$58,005 | −$66,076 | −$486,454 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.02 | -0.02 | -0.01 | -0.03 | -0.01 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.7m | $1.7m | $1.6m | $1.5m | $1.5m | $1.5m | $6,990 | $8,222 | $5,036 | $21,954 |
| Cash and short-term investments | $7,935 | $1,904 | $1,516 | $1,382 | $9,930 | $3,900 | $1,990 | $3,222 | $36 | $16,954 |
| Total liabilities | $2.9m | $2.8m | $2.6m | $2.5m | $2.4m | $2.2m | $746,000 | $1.9m | $1.8m | $1.8m |
| Debt | $2.0m | $2.0m | $1.9m | $1.9m | $1.9m | $1.9m | $1.9m | $1.9m | $1.8m | $1.8m |
| Shareholders' equity | −$1.1m | −$1.0m | −$1.0m | −$987,779 | −$852,651 | −$732,101 | −$739,011 | −$1.8m | −$1.8m | −$1.8m |
| Shares outstanding | 15m | 14m | 14m | 13m | 12m | 12m | 12m | 11m | 2,360m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −$191,771 | −$247,187 | −$221,985 | −$308,031 | −$140,847 | −$248,261 | −$58,005 | −$66,076 | −$486,404 |
| Capital spending | — | — | — | −$5 | — | −$1.5m | — | — | — | — |
| Free cash flow | — | −$191,771 | −$247,187 | −$221,990 | −$308,031 | −$1.6m | −$248,261 | −$58,005 | −$66,076 | −$486,404 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2,912 | $4,808 | $25,565 | $6,800 | $3,017 | $6,936 | $7,000 | $30,000 |
| Operating income | −$17,749 | −$17,738 | $10,734 | −$16,072 | −$17,790 | −$12,701 | −$21,029 | $15,670 |
| Net income | −$46,894 | −$46,883 | −$18,410 | −$45,217 | −$46,935 | −$41,846 | −$50,174 | −$13,474 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $1.7m | $1.7m | $1.7m | $1.7m | $1.7m | $1.7m | $1.7m | $1.7m |
| Cash and short-term investments | $3,620 | $7,935 | $19,804 | $1,257 | $105 | $1,904 | $2,159 | $781 |
| Shareholders' equity | −$1.2m | −$1.1m | −$1.1m | −$1.1m | −$1.1m | −$1.0m | −$990,017 | −$962,251 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 75.8% | 13.3% | — |
| Operating income | -27.1% | -8.2% | 35.1% |
| Net income | -10.8% | 0.5% | 54.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.9% | -40.7% | -93.4% | — |
| Net margin | -85.8% | -190.2% | -289.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -15.0 | -87.8 | -15.2 | -10.4 | -0.2 |
| Price to sales | 58.6 | 15.5 | 32.8 | 312.2 | 5.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -18% | 16% | 12% | 3519% | 417933% | 6704% | 1487% | 139% | 18226% | 513% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 20 Jun 2011
- 4-for-1 split · 1 May 2007
- 10-to-1 reverse split · 1 Nov 2006
- 4-for-1 split · 24 Nov 2003
- 25-to-1 reverse split · 31 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.