E
0.13
+6.56%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€76.6m
FY2018FY2025
Net income
−€71.0m
FY2018FY2025
Free cash flow
−€28.8m
FY2018FY2025
Shareholders' equity
€3.3m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €76.6m | €10.7m | €102.4m | €111.6m | €24.3m | €100.0m | €48.9m | €21.4m |
| Gross profit | −€26.2m | −€34.6m | −€6.8m | €15.6m | €1.2m | €39.7m | €16.8m | €7.4m |
| Research and development | — | €1.3m | €1.2m | €1.3m | €2.0m | €1.8m | €1.8m | €1.8m |
| Operating income | −€61.0m | −€192.4m | −€103.6m | −€40.3m | −€39.6m | €23.8m | €5.5m | €821,000 |
| Net income | −€71.0m | −€200.6m | −€119.2m | −€31.7m | −€26.4m | €16.7m | €3.1m | −€30,000 |
| Diluted earnings per share | -0.35 | -8.30 | -2.01 | -0.54 | -0.53 | 0.18 | 0.20 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €155.4m | €180.1m | €319.8m | €320.6m | €332.7m | €104.5m | €35.3m | €31.3m |
| Cash and short-term investments | €7.4m | €2.4m | €27.9m | €95.2m | €207.9m | €26.9m | €2.8m | €9.3m |
| Total liabilities | €152.1m | €152.6m | €141.5m | €47.2m | €28.8m | €76.4m | €23.3m | €22.5m |
| Debt | €32.1m | €47.3m | €51.1m | €8.2m | €9.1m | €59.8m | €17.9m | €17.7m |
| Shareholders' equity | €3.3m | €27.5m | €179.8m | €274.0m | €304.0m | €28.0m | €11.9m | €8.7m |
| Shares outstanding | 204m | 24m | 59m | 59m | 50m | 90m | 15m | 58m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€27.9m | −€43.2m | −€103.8m | −€99.1m | −€19.4m | −€11.4m | −€5.0m | €3.1m |
| Capital spending | −€883,000 | −€15.3m | −€17.1m | −€7.0m | −€4.9m | −€3.8m | −€418,000 | −€2.0m |
| Free cash flow | −€28.8m | −€58.4m | −€120.9m | −€106.1m | −€24.3m | −€15.2m | −€5.4m | €1.1m |
| Dividends paid | — | — | — | −€2.1m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €22.0m | €48.4m | €28.2m | −€27.3m | €38.0m | €60.7m | €41.7m | €74.5m |
| Gross profit | −€8.0m | €3.6m | −€6.2m | −€22.6m | −€12.0m | −€42.1m | −€36.1m | −€13.7m |
| Operating income | −€21.5m | −€23.8m | −€40.5m | −€131.4m | −€65.0m | −€57.1m | −€46.7m | −€22.5m |
| Net income | −€24.9m | −€24.8m | −€46.1m | −€136.1m | −€32.3m | −€83.7m | −€35.5m | −€17.7m |
| Diluted earnings per share | -0.12 | -0.12 | -0.23 | -5.63 | -1.34 | -1.41 | -0.60 | -0.30 |
| Cash from operations | −€6.0m | −€1.0m | −€26.0m | −€16.0m | −€26.0m | −€62.0m | −€42.0m | −€49.0m |
| Capital spending | — | — | — | −€13.0m | −€1.0m | −€9.0m | −€7.0m | −€3.0m |
| Free cash flow | — | — | — | −€29.0m | −€27.0m | −€71.0m | −€49.0m | −€52.0m |
| Total assets | €116.7m | €155.4m | €156.2m | €180.1m | €291.8m | €319.8m | €310.2m | €320.6m |
| Cash and short-term investments | €2.1m | €7.4m | €2.0m | €2.4m | €8.2m | €27.9m | €42.1m | €95.2m |
| Debt | €30.4m | €22.6m | €50.7m | €27.5m | €38.8m | €36.9m | €1.4m | €1.9m |
| Shareholders' equity | −€14.8m | €3.3m | −€10.9m | €27.5m | €122.6m | €179.8m | €241.9m | €274.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.4% | -7.4% | — |
| Operating income | 14.8% | — | — |
| Net income | 30.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -69.7% | -17.3% | -2.6% | — |
| Operating margin | -290.4% | -131.9% | -97.1% | — |
| Net margin | -311.3% | -140.2% | -101.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1.2 | -0.1 | -3.4 | -35.0 | -72.8 |
| Price to sales | 1.2 | 5.7 | 4.0 | 10.0 | 93.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 28 Oct 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.