E 
0.39
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$12.2m
FY2017FY2026
Net income
A$451,181
FY2017FY2026
Free cash flow
A$1.2m
FY2017FY2026
Shareholders' equity
A$5.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$12.2m | A$12.8m | A$10.8m | A$11.1m | A$10.4m | A$14.3m | A$18.9m | A$24.8m | A$31.8m | A$32.6m |
| Research and development | — | A$424,384 | A$673,576 | A$517,970 | A$1.5m | A$243,606 | A$4.5m | A$1.9m | A$920,230 | A$879,120 |
| Operating income | A$856,918 | A$3.4m | A$1.8m | A$567,082 | −A$2.2m | −A$917,362 | A$1.2m | A$1.6m | A$5.7m | A$3.7m |
| Net income | A$451,181 | A$2.0m | A$584,407 | −A$298,475 | −A$2.8m | −A$1.0m | −A$2.5m | −A$12.1m | A$3.3m | A$1.8m |
| Diluted earnings per share | 0.01 | 0.05 | 0.01 | -0.01 | -0.11 | -0.04 | -0.09 | -0.47 | 0.13 | 0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.2m | A$9.8m | A$10.4m | A$9.4m | A$8.6m | A$13.2m | A$14.3m | A$16.2m | A$23.5m | A$26.4m |
| Cash and short-term investments | A$532,222 | A$341,696 | A$1.4m | A$1.4m | A$1.9m | A$2.4m | A$3.2m | A$1.6m | A$1.2m | A$2.1m |
| Total liabilities | A$6.0m | A$5.3m | A$8.1m | A$9.4m | A$9.0m | A$10.7m | A$11.1m | A$10.5m | A$8.6m | A$13.8m |
| Debt | A$3.5m | A$2.9m | A$4.9m | A$7.4m | A$8.1m | A$7.5m | A$6.8m | A$6.0m | A$10.0m | A$18.0m |
| Shareholders' equity | A$5.2m | A$4.5m | A$2.3m | −A$24,106 | −A$365,736 | A$2.5m | A$3.2m | A$5.7m | A$14.9m | A$12.6m |
| Shares outstanding | 40m | 41m | 39m | 30m | 27m | 27m | 27m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.3m | A$1.7m | A$1.9m | A$768,091 | A$439,807 | −A$569,344 | A$3.4m | A$2.7m | A$5.3m | −A$1.4m |
| Capital spending | −A$50,641 | −A$29,610 | −A$825,538 | −A$713,163 | −A$984,697 | −A$826,427 | −A$1.9m | −A$1.9m | −A$177,101 | −A$1.7m |
| Free cash flow | A$1.2m | A$1.6m | A$1.1m | A$54,928 | −A$544,890 | −A$1.4m | A$1.5m | A$851,671 | A$5.1m | −A$3.1m |
| Dividends paid | — | — | — | — | — | — | — | −A$1.0m | −A$363,358 | −A$913,585 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.8m | A$6.4m | A$7.5m | A$3.7m | A$5.3m | A$2.7m | A$5.1m | A$2.5m |
| Operating income | A$4,347 | A$852,571 | A$2.3m | A$1.1m | A$1.1m | A$552,556 | A$282,210 | A$271,010 |
| Net income | −A$483,890 | A$935,071 | A$1.1m | A$551,039 | A$924,260 | A$462,130 | A$156,785 | A$78,393 |
| Diluted earnings per share | -0.01 | 0.02 | 0.03 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
| Cash from operations | A$1.0m | — | — | — | A$1.0m | — | A$1.0m | — |
| Total assets | A$11.2m | A$12.6m | A$9.8m | A$9.8m | A$10.0m | A$10.0m | A$10.4m | A$10.4m |
| Cash and short-term investments | A$532,222 | A$903,035 | A$341,696 | A$341,696 | A$1.5m | A$1.5m | A$1.4m | A$1.4m |
| Debt | A$1.1m | A$4.8m | A$2.8m | A$966,668 | A$4.0m | A$698,848 | A$4.9m | A$1.1m |
| Shareholders' equity | A$5.2m | A$5.2m | A$4.5m | A$4.5m | A$3.3m | A$3.3m | A$2.3m | A$2.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | -3.2% | -9.6% |
| Operating income | 14.8% | — | -3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.0% | 14.2% | 5.0% | 8.0% |
| Net margin | 9.9% | 5.9% | -1.5% | -5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.9 | 9.9 | 19.0 | -22.7 | -0.8 | -4.9 | -3.1 | -0.6 | 3.1 | 5.9 |
| Price to sales | 1.3 | 1.6 | 1.0 | 0.6 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Aug 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.057 | 0.02 | 0.05 | 0.04 | 0.104 | 0.126 | 0.104 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.