E 
68.00
+3.82%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹215.8m
FY2016FY2025
Net income
₹39.6m
FY2016FY2025
Free cash flow
−₹56.3m
FY2016FY2025
Shareholders' equity
₹622.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹215.8m | ₹189.2m | ₹380.1m | ₹731.4m | ₹906.7m | ₹1.03bn | ₹652.4m | ₹514.9m | ₹634.2m | ₹704.7m |
| Operating income | −₹33.7m | −₹132.4m | −₹147.3m | −₹69.0m | ₹9.4m | −₹25.3m | −₹93.0m | ₹216.3m | ₹449.3m | −₹349.1m |
| Net income | ₹39.6m | −₹123.0m | −₹144.3m | −₹68.7m | ₹10.4m | ₹10.5m | −₹96.3m | ₹210.3m | ₹440.6m | −₹218.3m |
| Diluted earnings per share | 7.93 | -388.96 | -1.84 | -0.87 | 0.13 | 0.13 | -1.17 | 2.65 | 5.51 | -2.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.51bn | ₹1.35bn | ₹1.52bn | ₹1.65bn | ₹1.73bn | ₹1.73bn | ₹2.02bn | ₹2.11bn | ₹2.46bn | ₹3.45bn |
| Cash and short-term investments | ₹129.2m | ₹152.6m | ₹140.0m | ₹86.3m | ₹84.8m | ₹80.8m | ₹80.7m | ₹79.2m | ₹161.8m | — |
| Total liabilities | ₹882.5m | ₹723.9m | ₹1.95bn | ₹1.93bn | ₹1.96bn | ₹1.96bn | ₹2.26bn | ₹2.25bn | ₹2.82bn | ₹4.23bn |
| Debt | ₹612.9m | ₹581.5m | ₹1.46bn | ₹1.50bn | ₹1.49bn | ₹1.47bn | ₹1.49bn | ₹1.53bn | ₹2.25bn | ₹7.21bn |
| Shareholders' equity | ₹622.7m | ₹626.5m | −₹432.1m | −₹288.7m | −₹222.7m | −₹232.6m | −₹238.1m | −₹141.3m | −₹353.6m | −₹911.7m |
| Shares outstanding | 5m | 0m | 79m | 79m | 79m | 78m | 82m | 79m | 80m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹52.0m | ₹86.3m | ₹34.4m | ₹11.9m | ₹20.0m | ₹26.1m | ₹53.4m | ₹695.0m | ₹1.45bn | ₹886.3m |
| Capital spending | −₹4.3m | −₹6.0m | −₹2.8m | −₹16.7m | −₹8.3m | −₹10.1m | −₹20.4m | −₹4.8m | −₹14.5m | −₹35.7m |
| Free cash flow | −₹56.3m | ₹80.3m | ₹31.7m | −₹4.8m | ₹11.7m | ₹16.0m | ₹33.0m | ₹690.2m | ₹1.44bn | ₹850.6m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹50.0m | ₹67.3m | ₹47.5m | ₹44.8m | ₹63.0m | ₹60.5m | ₹32.4m | ₹53.8m |
| Operating income | −₹14.8m | −₹6.5m | −₹14.3m | −₹9.7m | ₹295,000 | −₹10.0m | −₹15.7m | −₹38.0m |
| Net income | −₹3.4m | −₹1.9m | ₹35.4m | −₹3.2m | ₹11.5m | −₹4.1m | −₹18.7m | −₹33.8m |
| Diluted earnings per share | -0.67 | -0.37 | 7.09 | -0.64 | 37.40 | -12.47 | -59.44 | -6.79 |
| Total assets | ₹1.53bn | — | ₹1.51bn | ₹1.49bn | ₹1.57bn | — | ₹1.35bn | — |
| Cash and short-term investments | ₹70.6m | — | ₹129.2m | ₹166.0m | ₹171.3m | — | ₹152.6m | — |
| Debt | ₹644.2m | — | ₹611.1m | ₹397.2m | ₹488.9m | — | ₹581.5m | — |
| Shareholders' equity | ₹627.4m | — | ₹622.7m | ₹630.7m | ₹640.2m | — | ₹626.5m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -33.4% | -26.9% | -9.9% |
| Operating income | -21.3% | 5.9% | -25.3% |
| Net income | — | 30.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.0% | -25.2% | -11.5% | -47.0% |
| Net margin | -20.6% | -19.5% | -8.0% | -4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | -0.0 | -4.4 | 82.8 | 10.5 | -0.9 | 1.0 | 1.0 | -0.9 | -0.8 |
| Price to sales | 1.9 | — | 0.4 | 0.9 | 0.1 | 0.1 | 0.4 | 0.7 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Sept 2010.
| FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.20 | 0.90 | 0.90 | 0.70 | 0.20 | 0.66 | 0.30 |
- 15.7905-to-1 reverse split · 29 Nov 2024
- 5-for-1 split · 27 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.