E 
44.55
+0.34%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€61.6m
FY2016FY2025
Net income
€41.7m
FY2016FY2025
Free cash flow
€29.4m
FY2016FY2025
Shareholders' equity
€467.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €61.6m | €41.6m | €36.5m | €37.4m | €26.6m | €19.8m | €18.8m | €9.9m | €20.0m | €17.6m |
| Gross profit | €57.6m | €38.6m | €33.9m | €34.6m | €24.3m | €18.1m | €17.3m | €9.3m | — | — |
| Operating income | €52.9m | €34.3m | €30.3m | €30.3m | €20.5m | €14.6m | €13.5m | €6.2m | €16.6m | €14.9m |
| Net income | €41.7m | €5.9m | −€72.0m | €108.7m | €72.3m | €36.2m | €35.3m | €15.6m | €17.1m | €13.3m |
| Diluted earnings per share | 0.43 | 0.07 | -0.81 | 1.22 | 0.81 | 1.70 | 1.66 | 0.71 | 0.70 | 0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.03bn | €982.6m | €713.1m | €837.5m | €652.5m | €502.2m | €420.3m | €317.8m | €243.5m | €249.3m |
| Cash and short-term investments | €47.2m | €31.2m | €128.6m | €19.8m | €48.2m | €24.3m | €37.4m | €65.1m | €13.2m | €30.3m |
| Total liabilities | €562.8m | €545.4m | €312.9m | €359.0m | €276.5m | €192.3m | €152.1m | €76.9m | €1.0m | €1.8m |
| Debt | €509.4m | €501.0m | €286.4m | €329.1m | €242.4m | €174.3m | €138.9m | €67.5m | — | — |
| Shareholders' equity | €467.9m | €437.3m | €400.2m | €478.5m | €376.0m | €309.9m | €268.2m | €240.8m | €242.5m | €247.6m |
| Shares outstanding | 98m | 90m | 89m | 89m | 89m | 21m | 21m | 22m | 24m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €30.2m | €24.7m | €16.7m | €19.6m | €17.5m | €11.0m | €8.4m | €50.7m | −€1.7m | −€2.9m |
| Capital spending | −€784,000 | −€21,000 | −€30,000 | −€34,000 | −€99,000 | −€17,000 | −€152,000 | — | — | — |
| Free cash flow | €29.4m | €24.7m | €16.7m | €19.5m | €17.4m | €10.9m | €8.3m | €50.7m | −€1.7m | −€2.9m |
| Dividends paid | −€10.5m | −€8.3m | −€6.6m | −€6.4m | −€4.9m | −€5.4m | −€4.5m | −€4.5m | −€2.3m | −€2.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €15.4m | €15.5m | €15.2m | €15.6m | €12.5m | €10.7m | €9.3m | €9.1m |
| Gross profit | €14.3m | €14.4m | €14.2m | €14.7m | €11.6m | €10.0m | €8.7m | €8.4m |
| Operating income | €13.0m | €13.4m | €13.0m | €13.4m | €10.5m | €8.9m | €7.7m | €7.2m |
| Net income | €4.4m | €9.6m | €5.4m | €22.3m | −€240,000 | €801,000 | €315,000 | €5.0m |
| Diluted earnings per share | 0.05 | 0.10 | 0.06 | 0.23 | -0.00 | 0.01 | 0.00 | 0.06 |
| Total assets | €1.03bn | €1.03bn | €1.01bn | €1.01bn | €982.6m | €756.5m | €755.6m | €716.4m |
| Cash and short-term investments | €47.2m | €51.7m | €36.0m | €34.0m | €31.2m | €90.5m | €71.6m | €128.3m |
| Debt | €495.6m | €501.8m | €457.4m | €459.1m | €460.5m | €293.9m | €295.2m | €249.6m |
| Shareholders' equity | €467.9m | €463.5m | €453.9m | €459.2m | €437.3m | €397.0m | €396.4m | €404.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 25.5% | 21.2% |
| Operating income | 20.3% | 29.3% | 22.1% |
| Net income | -27.3% | 2.9% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 93.2% | 93.0% | 92.7% | — |
| Operating margin | 84.4% | 83.4% | 81.8% | 80.7% |
| Net margin | 46.2% | 47.6% | 86.3% | 94.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 65.9 | -4.9 | 2.3 | 4.5 | 1.7 | 1.9 | 3.0 | 2.7 | 3.1 |
| Price to sales | 7.4 | 9.4 | 9.7 | 6.7 | 12.2 | 3.1 | 3.6 | 4.8 | 2.3 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.32 | 1.20 | 1.16 | 0.85 | 0.75 | 0.75 | 0.675 | 0.575 |
- 4-for-1 split · 13 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.