88
+2.33%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 94.62bn
FY2016FY2025
Net income
IDR 28.81bn
FY2016FY2025
Free cash flow
IDR 33.37bn
FY2016FY2025
Shareholders' equity
IDR 457.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 94.62bn | IDR 102.93bn | IDR 106.35bn | IDR 86.44bn | IDR 51.02bn | IDR 37.07bn | IDR 64.09bn | IDR 54.06bn | IDR 54.21bn | IDR 49.49bn |
| Gross profit | IDR 69.39bn | IDR 72.99bn | IDR 77.37bn | IDR 61.35bn | IDR 33.47bn | IDR 21.51bn | IDR 37.79bn | IDR 26.83bn | IDR 28.26bn | IDR 23.37bn |
| Operating income | IDR 37.64bn | IDR 42.70bn | IDR 47.74bn | IDR 36.71bn | IDR 14.78bn | IDR 2.43bn | IDR 15.19bn | IDR 5.28bn | IDR 5.99bn | IDR 1.13bn |
| Net income | IDR 28.81bn | IDR 34.72bn | IDR 38.44bn | IDR 29.76bn | IDR 12.15bn | IDR 5.18bn | IDR 9.00bn | IDR 2.35bn | IDR 2.02bn | −IDR 4.19bn |
| Diluted earnings per share | 6.98 | 8.41 | 9.32 | 7.21 | 2.94 | 1.26 | 2.17 | 0.63 | 100.17 | -209.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 507.55bn | IDR 487.16bn | IDR 483.47bn | IDR 273.99bn | IDR 259.69bn | IDR 262.83bn | IDR 306.78bn | IDR 245.86bn | IDR 224.87bn | IDR 228.71bn |
| Cash and short-term investments | IDR 30.13bn | IDR 11.91bn | IDR 7.28bn | IDR 10.55bn | IDR 10.13bn | IDR 10.20bn | IDR 44.85bn | IDR 3.48bn | IDR 1.88bn | IDR 1.02bn |
| Total liabilities | IDR 50.09bn | IDR 26.20bn | IDR 21.30bn | IDR 24.29bn | IDR 14.14bn | IDR 17.99bn | IDR 65.70bn | IDR 60.43bn | IDR 41.90bn | IDR 63.38bn |
| Debt | IDR 4.16bn | IDR 5.60bn | IDR 2.45bn | IDR 5.74bn | IDR 1.86bn | IDR 7.36bn | IDR 52.91bn | IDR 40.74bn | IDR 22.88bn | IDR 33.58bn |
| Shareholders' equity | IDR 457.46bn | IDR 460.96bn | IDR 462.16bn | IDR 249.70bn | IDR 245.55bn | IDR 244.84bn | IDR 241.08bn | IDR 185.43bn | IDR 182.97bn | IDR 165.33bn |
| Shares outstanding | 4,126m | 4,126m | 4,126m | 4,126m | 4,126m | 4,126m | 4,147m | 3,714m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 39.32bn | IDR 40.35bn | IDR 46.83bn | IDR 40.82bn | IDR 19.43bn | IDR 7.78bn | IDR 14.34bn | IDR 15.81bn | IDR 13.97bn | IDR 9.79bn |
| Capital spending | −IDR 5.95bn | −IDR 3.26bn | −IDR 10.83bn | −IDR 18.15bn | −IDR 2.33bn | −IDR 8.35bn | −IDR 20.01bn | −IDR 29.91bn | −IDR 2.56bn | −IDR 9.95bn |
| Free cash flow | IDR 33.37bn | IDR 37.09bn | IDR 36.00bn | IDR 22.67bn | IDR 17.11bn | −IDR 577.3m | −IDR 5.66bn | −IDR 14.09bn | IDR 11.40bn | −IDR 156.2m |
| Dividends paid | −IDR 9.08bn | −IDR 35.90bn | −IDR 35.52bn | −IDR 25.54bn | −IDR 13.18bn | −IDR 1.30bn | −IDR 13.18bn | −IDR 13.18bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 22.96bn | IDR 21.82bn | IDR 27.67bn | IDR 22.60bn | IDR 23.59bn | IDR 20.76bn | IDR 30.35bn | IDR 24.07bn |
| Gross profit | IDR 17.51bn | IDR 15.85bn | IDR 20.79bn | IDR 16.44bn | IDR 17.73bn | IDR 14.67bn | IDR 22.82bn | IDR 16.80bn |
| Operating income | IDR 10.21bn | IDR 9.30bn | IDR 12.32bn | IDR 8.51bn | IDR 8.95bn | IDR 7.52bn | IDR 14.79bn | IDR 8.73bn |
| Net income | IDR 8.27bn | IDR 8.69bn | IDR 7.82bn | IDR 8.36bn | IDR 7.20bn | IDR 5.42bn | IDR 11.40bn | IDR 7.90bn |
| Diluted earnings per share | 2.00 | 2.11 | 1.90 | 2.03 | 1.75 | 1.31 | 2.76 | 1.91 |
| Cash from operations | IDR 10.59bn | IDR 7.76bn | IDR 16.53bn | IDR 5.96bn | IDR 10.68bn | IDR 6.12bn | IDR 16.79bn | IDR 6.43bn |
| Capital spending | −IDR 1.55bn | −IDR 2.21bn | −IDR 3.30bn | −IDR 2.17bn | −IDR 256.0m | −IDR 229.0m | −IDR 575.0m | −IDR 799.0m |
| Free cash flow | IDR 9.04bn | IDR 5.55bn | IDR 13.23bn | IDR 3.80bn | IDR 10.43bn | IDR 5.89bn | IDR 16.21bn | IDR 5.63bn |
| Total assets | IDR 484.88bn | IDR 490.22bn | IDR 507.55bn | IDR 494.47bn | IDR 494.41bn | IDR 487.74bn | IDR 487.16bn | IDR 490.18bn |
| Cash and short-term investments | IDR 10.12bn | IDR 15.52bn | IDR 30.13bn | IDR 14.10bn | IDR 18.38bn | IDR 14.94bn | IDR 11.91bn | IDR 14.43bn |
| Debt | IDR 5.05bn | IDR 4.16bn | IDR 4.16bn | IDR 4.82bn | IDR 2.75bn | IDR 3.38bn | IDR 5.98bn | IDR 3.17bn |
| Shareholders' equity | IDR 458.74bn | IDR 466.15bn | IDR 457.46bn | IDR 472.86bn | IDR 473.58bn | IDR 466.38bn | IDR 460.96bn | IDR 469.19bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 73.3% | 70.9% | 72.8% | 71.0% | 65.6% | 58.0% |
| Operating margin | 39.8% | 41.5% | 44.9% | 42.7% | 28.7% | 22.4% |
| Net margin | 30.4% | 33.7% | 36.1% | 34.4% | 23.8% | 14.0% |
| Return on equity | 6.3% | 7.5% | 8.3% | 11.9% | 4.9% | 2.1% |
| Return on assets | 5.7% | 7.1% | 8.0% | 10.9% | 4.7% | 2.0% |
| Free cash flow yield | 12.2% | 11.7% | 15.5% | 15.9% | 5.9% | 4.3% |
| Revenue growth | -8.1% | -3.2% | 23.0% | 69.4% | 37.6% | -42.1% |
| Earnings growth | -17.0% | -9.7% | 29.2% | 145.0% | 134.3% | -42.4% |
| Current ratio | 0.92x | 1.13x | 1.12x | 0.92x | 1.65x | 1.03x |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.02x | 0.00x | 0.03x |
| Equity ratio | 90.1% | 94.6% | 95.6% | 91.1% | 94.6% | 93.2% |
| Interest coverage | 44.64x | 66.65x | 120.40x | 81.32x | 20.25x | 2.14x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -0.0% | -0.0% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 20.6% | — |
| Operating income | 0.8% | 73.0% | — |
| Net income | -1.1% | 40.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.1% | 72.0% | 70.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 13.1 | 16.0 | 13.2 | 32.6 | 47.8 | 42.4 |
| Price to sales | 4.6 | 4.4 | 5.8 | 4.5 | 7.8 | 6.7 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 3.80 | 7.80 | 8.70 | 8.608 | 6.189 | 3.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.