E 
1.20
+1.69%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 716.4m
FY2016FY2025
Net income
THB 91.7m
FY2016FY2025
Free cash flow
THB 116.1m
FY2016FY2025
Shareholders' equity
THB 912.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 716.4m | THB 792.0m | THB 753.0m | THB 703.0m | THB 534.2m | THB 489.9m | THB 501.2m | THB 531.3m | THB 555.3m | THB 520.3m |
| Gross profit | THB 219.0m | THB 226.9m | THB 214.7m | THB 228.1m | THB 219.8m | THB 204.8m | THB 193.0m | THB 217.6m | THB 242.5m | THB 227.9m |
| Operating income | THB 49.1m | THB 52.8m | THB 107.8m | THB 71.4m | THB 5.7m | THB 62.8m | −THB 9.9m | THB 48.9m | THB 59.0m | THB 103.7m |
| Net income | THB 91.7m | THB 63.9m | THB 122.6m | THB 64.3m | −THB 62.8m | −THB 161.5m | −THB 26.0m | THB 59.8m | THB 87.3m | THB 88.6m |
| Diluted earnings per share | 0.17 | 0.11 | 0.22 | 0.11 | -0.11 | -0.28 | -0.05 | 0.11 | 0.15 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.14bn | THB 1.19bn | THB 1.33bn | THB 1.29bn | THB 1.18bn | THB 1.21bn | THB 1.27bn | THB 1.39bn | THB 1.43bn | THB 1.31bn |
| Cash and short-term investments | THB 256.4m | THB 267.7m | THB 447.7m | THB 265.1m | THB 244.5m | THB 200.9m | THB 145.6m | THB 166.1m | THB 176.5m | THB 174.6m |
| Total liabilities | THB 177.6m | THB 221.7m | THB 197.9m | THB 242.0m | THB 167.8m | THB 251.2m | THB 122.7m | THB 167.1m | THB 201.5m | THB 257.0m |
| Debt | THB 19.2m | THB 23.5m | THB 25.4m | THB 30.6m | THB 57.0m | THB 131.1m | THB 1.9m | THB 71.4m | THB 87.5m | THB 61.7m |
| Shareholders' equity | THB 912.7m | THB 909.4m | THB 1.09bn | THB 1.01bn | THB 984.4m | THB 936.7m | THB 1.12bn | THB 1.19bn | THB 1.20bn | THB 1.02bn |
| Shares outstanding | 537m | 567m | 567m | 567m | 567m | 567m | 567m | 567m | 567m | 484m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 136.0m | THB 72.0m | THB 155.4m | THB 114.5m | THB 90.9m | THB 74.2m | THB 102.8m | THB 50.8m | THB 92.4m | THB 71.3m |
| Capital spending | −THB 20.0m | −THB 4.8m | −THB 27.8m | −THB 97,400 | −THB 117,000 | −THB 16.3m | −THB 26.5m | −THB 13.7m | −THB 16.5m | −THB 15.7m |
| Free cash flow | THB 116.1m | THB 67.2m | THB 127.6m | THB 114.4m | THB 90.8m | THB 57.9m | THB 76.2m | THB 37.1m | THB 75.8m | THB 55.6m |
| Dividends paid | −THB 42.5m | −THB 30.8m | −THB 37.8m | −THB 26.1m | −THB 22.7m | −THB 1.5m | −THB 39.7m | −THB 56.7m | −THB 23.3m | −THB 11.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 223.4m | THB 183.9m | THB 181.1m | THB 182.1m | THB 180.0m | THB 173.2m | THB 203.0m | THB 197.5m |
| Gross profit | THB 66.9m | THB 58.2m | THB 58.5m | THB 54.0m | THB 53.7m | THB 52.8m | THB 58.2m | THB 56.6m |
| Operating income | THB 21.2m | THB 14.4m | THB 13.5m | THB 19.8m | THB 13.3m | THB 18.5m | −THB 5.6m | THB 13.3m |
| Net income | THB 31.9m | THB 18.9m | THB 28.0m | THB 25.8m | THB 18.5m | THB 19.4m | THB 4.2m | THB 14.5m |
| Diluted earnings per share | 0.06 | 0.04 | 0.05 | 0.05 | 0.03 | 0.04 | 0.01 | 0.03 |
| Cash from operations | THB 63.0m | THB 29.0m | THB 37.0m | THB 39.0m | THB 29.0m | — | THB 12.0m | THB 6.0m |
| Capital spending | −THB 28.0m | −THB 8.0m | −THB 1.0m | −THB 4.0m | −THB 1.0m | −THB 2.0m | −THB 3.0m | −THB 6.0m |
| Free cash flow | THB 35.0m | THB 21.0m | THB 36.0m | THB 35.0m | THB 28.0m | — | THB 9.0m | THB 0 |
| Total assets | THB 1.23bn | THB 1.21bn | THB 1.14bn | THB 1.14bn | THB 1.15bn | THB 1.18bn | THB 1.19bn | THB 1.20bn |
| Cash and short-term investments | THB 154.0m | THB 167.9m | THB 256.4m | THB 218.6m | THB 253.4m | THB 260.9m | THB 247.5m | THB 255.8m |
| Debt | THB 6.4m | THB 6.4m | THB 12.5m | THB 12.8m | THB 13.2m | THB 5.5m | THB 5.4m | THB 5.4m |
| Shareholders' equity | THB 921.1m | THB 933.7m | THB 912.7m | THB 898.4m | THB 895.4m | THB 925.8m | THB 909.4m | THB 908.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 7.9% | 4.4% |
| Operating income | -11.7% | -4.8% | -3.6% |
| Net income | 12.5% | — | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 30.0% | 32.9% | 36.5% |
| Operating margin | 6.8% | 9.5% | 8.8% | 9.5% |
| Net margin | 10.3% | 11.6% | 3.0% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 9.7 | 6.0 | 11.4 | -14.4 | -4.7 | -33.4 | 20.5 | 26.1 | 22.6 |
| Price to sales | 0.8 | 0.8 | 1.0 | 1.0 | 1.7 | 1.5 | 1.7 | 2.3 | 4.1 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.06 | 0.05 | 0.06 | 0.04 | 0.07 | 0.10 | 0.05 |
- 31-for-30 split · 28 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.