E 
6.01
-0.17%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.36bn
FY2017FY2026
Net income
−₹394.4m
FY2017FY2026
Free cash flow
−₹1.10bn
FY2017FY2026
Shareholders' equity
₹8.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.36bn | ₹5.87bn | ₹5.91bn | ₹4.49bn | ₹2.35bn | ₹1.39bn | ₹1.41bn | ₹1.01bn | ₹1.00bn | ₹1.03bn |
| Operating income | −₹458.3m | ₹1.49bn | ₹1.49bn | ₹1.88bn | ₹1.46bn | ₹758.4m | ₹507.2m | ₹16.2m | −₹12.8m | ₹267.0m |
| Net income | −₹394.4m | ₹1.07bn | ₹1.03bn | ₹1.34bn | ₹1.06bn | ₹610.1m | ₹329.8m | ₹239.9m | ₹300,000 | ₹201.1m |
| Diluted earnings per share | -0.10 | 0.37 | 0.28 | 0.76 | 0.61 | 0.35 | 0.19 | 0.14 | 0.00 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.08bn | ₹11.54bn | ₹8.94bn | ₹6.97bn | ₹4.83bn | ₹3.98bn | ₹2.90bn | ₹2.43bn | ₹1.80bn | ₹1.47bn |
| Cash and short-term investments | ₹933.9m | ₹2.77bn | ₹1.93bn | ₹2.26bn | ₹788.0m | ₹1.52bn | ₹729.8m | ₹860.5m | ₹369.9m | ₹363.5m |
| Total liabilities | ₹3.93bn | ₹4.12bn | ₹2.69bn | ₹3.27bn | ₹2.47bn | ₹2.35bn | ₹1.89bn | ₹1.75bn | ₹1.36bn | ₹1.04bn |
| Debt | ₹354.5m | ₹385.3m | ₹194.7m | ₹868.2m | ₹503.9m | ₹173.4m | ₹67.6m | ₹39.7m | ₹141.8m | ₹103.7m |
| Shareholders' equity | ₹8.01bn | ₹7.20bn | ₹6.05bn | ₹3.70bn | ₹2.36bn | ₹1.63bn | ₹1.01bn | ₹679.3m | ₹439.6m | ₹435.1m |
| Shares outstanding | 3,803m | 2,926m | 3,737m | 1,772m | 1,738m | 1,740m | 1,738m | 1,738m | 3,803m | 3,803m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹41.3m | ₹1.21bn | ₹1.24bn | −₹1.10bn | ₹201.9m | ₹738.5m | ₹277.0m | ₹736.0m | ₹160.5m | −₹124.3m |
| Capital spending | −₹1.14bn | −₹662.6m | −₹115.0m | −₹144.2m | −₹203.3m | −₹5.8m | −₹30.8m | −₹10.9m | −₹1.6m | −₹920,000 |
| Free cash flow | −₹1.10bn | ₹544.4m | ₹1.13bn | −₹1.25bn | −₹1.4m | ₹732.6m | ₹246.2m | ₹725.1m | ₹159.0m | −₹125.2m |
| Dividends paid | — | — | −₹177.0m | −₹325.9m | −₹325.9m | −₹325.9m | −₹325.9m | −₹325.9m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.35bn | ₹1.52bn | ₹1.52bn | ₹1.18bn | ₹1.14bn | ₹1.39bn | ₹1.51bn | ₹1.45bn |
| Operating income | −₹169.4m | −₹276.2m | ₹99.3m | −₹516.3m | ₹27.0m | ₹138.6m | ₹478.8m | ₹348.4m |
| Net income | −₹114.1m | −₹135.8m | ₹58.5m | −₹327.0m | ₹13.2m | ₹153.6m | ₹336.4m | ₹258.6m |
| Diluted earnings per share | -0.03 | -0.04 | 0.02 | -0.11 | 0.00 | 0.05 | 0.09 | 0.07 |
| Cash from operations | — | — | — | −₹174.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.08bn | — | — | — | — |
| Free cash flow | — | — | — | −₹1.26bn | — | — | — | — |
| Total assets | — | ₹12.08bn | — | ₹12.86bn | — | ₹11.54bn | — | ₹10.84bn |
| Cash and short-term investments | ₹1.96bn | ₹933.9m | ₹1.80bn | ₹916.1m | ₹3.01bn | ₹1.43bn | ₹3.15bn | ₹3.15bn |
| Debt | — | ₹341.6m | — | ₹341.1m | — | ₹366.1m | — | ₹324.8m |
| Shareholders' equity | ₹8.15bn | ₹8.01bn | ₹8.83bn | ₹8.65bn | ₹7.42bn | ₹7.20bn | ₹6.88bn | ₹6.66bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -8.6% | 25.3% | 25.2% | 42.0% | 61.8% | 54.8% |
| Net margin | -7.4% | 18.3% | 17.5% | 29.9% | 45.0% | 44.1% |
| Return on equity | -4.9% | 14.9% | 17.1% | 36.3% | 44.9% | 37.5% |
| Return on assets | -3.3% | 9.3% | 11.5% | 19.3% | 21.9% | 15.3% |
| Free cash flow yield | 5.3% | 10.9% | 6.2% | -9.2% | 4.0% | 7.3% |
| Revenue growth | -8.8% | -0.6% | 31.6% | 90.7% | 69.9% | -2.0% |
| Earnings growth | -136.7% | 4.1% | -23.2% | 26.7% | 73.6% | 85.0% |
| Current ratio | 2.48x | 2.68x | 2.31x | 2.03x | 1.32x | 1.74x |
| Debt to equity | 0.04x | 0.05x | 0.02x | 0.23x | 0.21x | 0.11x |
| Equity ratio | 66.3% | 62.4% | 67.6% | 53.1% | 48.8% | 40.9% |
| Interest coverage | -7.50x | 25.80x | 24.91x | 55.30x | 75.05x | 21.46x |
| Buybacks as a share of market value | -30.0% | 21.7% | -110.9% | -1.9% | 0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 31.1% | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.2% | 20.3% | 26.1% | 19.3% |
| Net margin | 6.0% | 14.1% | 18.6% | 14.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -58.6 | 20.0 | 57.5 | 26.6 | 43.2 | 48.1 |
| Price to sales | 4.3 | 3.7 | 10.0 | 8.0 | 19.5 | 21.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Dec 2023.
| FY2024 | FY2022 | |
|---|---|---|
| Paid in the year | 0.05 | 0.094 |
- 2-for-1 split · 29 Nov 2024
- 4-for-1 split · 21 Nov 2022
- 2-for-1 split · 28 Feb 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.