G 
0.91
+0.88%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€267,000
FY2016FY2025
Net income
−€4.8m
FY2016FY2025
Free cash flow
−€4.7m
FY2016FY2025
Shareholders' equity
−€9.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €267,000 | €88,000 | €43,000 | €1.1m | — | €1.1m | €16.8m | €15.6m | €14.7m | — |
| Research and development | — | — | — | — | — | €451,000 | €865,000 | €845,000 | €188,000 | — |
| Operating income | −€3.4m | −€3.4m | −€2.6m | −€1.0m | −€1.2m | −€462,000 | €369,000 | €330,000 | −€808,000 | −€275,000 |
| Net income | −€4.8m | −€4.3m | −€3.1m | −€903,000 | −€1.1m | −€12,000 | −€3.4m | €564,000 | −€895,000 | −€233,000 |
| Diluted earnings per share | -0.39 | -0.47 | -0.28 | -0.09 | -0.11 | -0.00 | -0.44 | 0.08 | -0.15 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €12.2m | €7.9m | €10.6m | €27.7m | €7.1m | €6.1m | €24.6m | €23.4m | €23.9m | €661,000 |
| Cash and short-term investments | €568,000 | €460,000 | €94,000 | €155,000 | €85,000 | €251,000 | €244,000 | €468,000 | €315,000 | €232,000 |
| Total liabilities | €21.9m | €14.4m | €6.9m | €3.0m | €1.1m | €410,000 | €9.3m | €12.1m | €12.5m | €112,000 |
| Debt | €19.2m | €10.8m | €6.4m | €2.9m | €527,000 | €106,000 | €4.4m | €4.3m | €5.0m | €40,000 |
| Shareholders' equity | −€9.7m | −€6.5m | €22.3m | €24.7m | €6.0m | €5.7m | €5.7m | €10.2m | €10.3m | €549,000 |
| Shares outstanding | 12m | 9m | 11m | 10m | 10m | 9m | 8m | 8m | 6m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€4.5m | −€3.5m | −€2.2m | −€1.1m | −€986,000 | €609,000 | −€107,000 | €1.2m | −€833,000 | −€588,000 |
| Capital spending | −€201,000 | −€103,000 | −€144,000 | −€2.4m | −€4,000 | −€61,000 | −€906,000 | −€464,000 | −€133,000 | — |
| Free cash flow | −€4.7m | −€3.6m | −€2.3m | −€3.6m | −€990,000 | €548,000 | −€1.0m | €768,000 | −€966,000 | −€588,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €628,000 | €52,000 | €215,000 | €159,000 | −€71,000 | €40,000 | €103,000 | €1.1m |
| Operating income | −€2.6m | −€1.8m | −€1.7m | −€2.4m | −€1.1m | −€1.8m | −€680,000 | −€617,000 |
| Net income | −€3.9m | −€2.6m | −€2.3m | −€3.2m | −€1.1m | −€1.4m | −€839,000 | −€480,000 |
| Diluted earnings per share | -0.31 | -0.21 | -0.18 | -0.35 | -0.12 | -0.12 | -0.08 | -0.05 |
| Cash from operations | −€3.0m | −€1.0m | −€3.0m | −€1.0m | −€1.0m | −€1.0m | — | — |
| Capital spending | −€3.0m | −€1.0m | — | — | — | — | — | — |
| Free cash flow | −€6.0m | −€2.0m | — | — | — | — | — | — |
| Total assets | — | €12.2m | €14.6m | €7.9m | €34.9m | €29.2m | €28.9m | €27.7m |
| Cash and short-term investments | — | €568,000 | €4.0m | €460,000 | €3,000 | €33,000 | €46,000 | €155,000 |
| Debt | — | €19.1m | €1.7m | €10.7m | €8.0m | €199,000 | €567,000 | €668,000 |
| Shareholders' equity | — | −€9.7m | −€7.8m | −€6.5m | €26.3m | €22.3m | €24.3m | €24.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -38.3% | -24.8% | -45.7% |
| Operating income | 48.8% | 49.5% | -15.1% |
| Net income | 74.9% | 231.8% | -12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1914.9% | -680.1% | — | — |
| Net margin | -2561.7% | -851.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -1.8 | -1.7 | -10.1 | -9.7 | -549.0 | -1.9 | 11.1 | -8.6 | -37.8 |
| Price to sales | 35.4 | 87.4 | 122.0 | 8.1 | — | 6.0 | 0.4 | 0.4 | 0.5 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Dec 2015.
| FY2015 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.041 | 0.018 | 0.018 | 0.018 | 0.017 | 0.01 | 0.011 | 0.014 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.