E 
150.00
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$535.0m
FY2017FY2026
Net income
$48.2m
FY2017FY2026
Free cash flow
$11.5m
FY2017FY2026
Shareholders' equity
$203.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $535.0m | $427.9m | $356.2m | $319.4m | $292.6m | $238.0m | $225.2m | $221.2m | $193.3m | $157.0m |
| Gross profit | $168.0m | $128.7m | $106.2m | $92.4m | $83.5m | $60.8m | $61.4m | $61.2m | $55.0m | $44.8m |
| Operating income | $64.5m | $41.8m | $21.3m | $27.5m | $29.5m | $12.7m | $10.4m | $13.0m | $10.3m | $6.3m |
| Net income | $48.2m | $32.2m | $15.0m | $21.2m | $21.3m | $8.4m | $7.8m | $9.4m | $6.9m | $4.1m |
| Diluted earnings per share | 9.83 | 6.57 | 3.05 | 4.32 | 4.38 | 1.73 | 1.60 | 1.94 | 1.43 | 0.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $284.0m | $236.8m | $188.5m | $162.2m | $139.7m | $110.4m | $106.5m | $92.9m | $76.3m | $65.8m |
| Cash and short-term investments | $45.6m | $37.7m | $15.6m | $35.8m | $21.3m | — | $7.4m | $6.6m | $5.6m | $5.5m |
| Total liabilities | $80.1m | $80.9m | $64.9m | $53.5m | $51.9m | $43.3m | $47.6m | $41.7m | $34.4m | $30.9m |
| Debt | $13.9m | $11.4m | $11.9m | $14.6m | $15.2m | $4.6m | $22.8m | $12.3m | $9.3m | $13.0m |
| Shareholders' equity | $203.9m | $155.8m | $123.6m | $108.7m | $87.7m | $67.1m | $58.8m | $51.2m | $41.9m | $34.8m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $14.8m | $17.2m | $14.1m | $13.4m | $8.8m | $8.8m | $2.8m | −$908,000 | $5.0m | −$4.5m |
| Capital spending | −$3.3m | −$1.3m | −$32.6m | −$960,000 | −$946,000 | −$946,000 | −$6.7m | −$1.8m | −$1.6m | −$8.6m |
| Free cash flow | $11.5m | $15.9m | −$18.5m | $12.5m | $7.9m | $7.9m | −$3.9m | −$2.7m | $3.4m | −$13.1m |
| Dividends paid | −$76,000 | −$76,000 | −$76,000 | −$76,000 | −$76,000 | −$76,000 | −$76,000 | −$76,000 | −$76,000 | −$76,000 |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $163.9m | $142.3m | $117.8m | $111.0m | $122.5m | $111.4m | $100.1m | $93.9m |
| Gross profit | $53.0m | $44.4m | $36.2m | $34.4m | $37.3m | $34.1m | $29.5m | $27.8m |
| Operating income | $21.2m | $18.0m | $12.8m | $12.5m | $11.5m | $12.4m | $9.1m | $8.8m |
| Net income | $15.5m | $13.5m | $9.8m | $9.3m | $9.1m | $9.5m | $6.8m | $6.9m |
| Diluted earnings per share | 3.16 | 2.76 | 1.99 | 1.90 | 1.86 | 1.93 | 1.38 | 1.40 |
| Cash from operations | $10.0m | $3.0m | $1.0m | — | $8.0m | $8.0m | −$3.0m | $2.0m |
| Capital spending | — | — | — | −$1.0m | — | — | — | — |
| Total assets | $284.0m | $268.1m | $239.1m | $229.6m | $236.8m | $216.9m | $199.8m | $198.8m |
| Cash and short-term investments | $45.6m | $34.0m | $30.1m | $30.3m | $37.7m | $25.7m | $15.6m | $21.1m |
| Debt | $7.8m | $7.6m | $7.4m | $7.4m | $7.1m | $7.4m | $7.0m | $6.9m |
| Shareholders' equity | $203.9m | $188.5m | $175.0m | $165.1m | $155.8m | $146.7m | $137.1m | $130.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.8% | 17.6% | 13.7% |
| Operating income | 32.9% | 38.4% | 25.9% |
| Net income | 31.5% | 41.9% | 28.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 30.2% | 29.5% | 29.1% |
| Operating margin | 11.0% | 9.5% | 9.1% | 7.8% |
| Net margin | 8.4% | 7.1% | 6.7% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 11.8 | 12.0 | 7.8 | 7.1 | 12.2 | 12.5 | 12.3 | 9.0 | 8.3 |
| Price to sales | 1.4 | 0.9 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.3 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 147% | 0% | 13% | 43% | 4% | -15% | 85% | 104% | -4% | 20% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 25 Mar 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.