E 
490.50
+0.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.46bn
FY2017FY2026
Net income
−₹155.7m
FY2017FY2026
Free cash flow
−₹11.20bn
FY2017FY2026
Shareholders' equity
₹16.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.46bn | ₹1.64bn | ₹944.6m | ₹662.0m | ₹518.7m | ₹353.0m | ₹251.0m | ₹337.5m | ₹360.4m | ₹293.2m |
| Operating income | −₹429.6m | ₹498.0m | ₹324.4m | ₹137.1m | ₹58.5m | −₹19.9m | −₹113.4m | ₹21.1m | ₹83.1m | ₹68.8m |
| Net income | −₹155.7m | ₹474.9m | ₹218.7m | ₹99.1m | ₹64.5m | −₹12.4m | −₹93.5m | ₹17.3m | ₹57.6m | ₹42.1m |
| Diluted earnings per share | -0.74 | 2.38 | 1.33 | 0.67 | 0.44 | -0.09 | -0.61 | 0.12 | 0.41 | 0.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹23.28bn | ₹25.81bn | ₹2.55bn | ₹684.1m | ₹480.0m | ₹328.2m | ₹283.2m | ₹377.2m | ₹240.6m | ₹157.2m |
| Cash and short-term investments | ₹3.66bn | ₹13.57bn | ₹90.1m | ₹217.7m | ₹68.0m | ₹51.9m | ₹79.1m | ₹213.9m | ₹67.2m | ₹25.0m |
| Total liabilities | ₹6.43bn | ₹9.88bn | ₹1.84bn | ₹190.1m | ₹95.4m | ₹92.2m | ₹39.4m | ₹41.9m | ₹70.5m | ₹47.5m |
| Debt | ₹1.59bn | ₹906.9m | ₹1.44bn | ₹58.9m | ₹21.0m | ₹38.0m | ₹38.0m | ₹8.6m | — | ₹22.0m |
| Shareholders' equity | ₹16.85bn | ₹15.93bn | ₹708.5m | ₹494.0m | ₹384.6m | ₹274.1m | ₹243.8m | ₹335.3m | ₹170.1m | ₹109.7m |
| Shares outstanding | 209m | 200m | 165m | 148m | 146m | 145m | 152m | 143m | 140m | 115m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.43bn | ₹1.14bn | ₹428.6m | ₹355.3m | ₹258.9m | ₹127.2m | −₹23.8m | ₹100.3m | ₹139.7m | ₹137.2m |
| Capital spending | −₹12.62bn | −₹1.26bn | −₹1.46bn | −₹189.4m | −₹214.1m | −₹247.9m | −₹86.8m | −₹105.9m | −₹82.0m | −₹104.8m |
| Free cash flow | −₹11.20bn | −₹122.8m | −₹1.03bn | ₹165.9m | ₹44.7m | −₹120.7m | −₹110.6m | −₹5.6m | ₹57.7m | ₹32.5m |
| Dividends paid | — | — | — | — | −₹17.7m | −₹18.2m | — | — | — | −₹4,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.57bn | ₹956.4m | ₹700.2m | ₹438.0m | ₹361.1m | ₹334.8m | ₹416.0m | ₹475.5m |
| Operating income | ₹572.6m | ₹67.6m | −₹80.0m | −₹248.0m | −₹19.2m | ₹197.9m | ₹67.8m | ₹188.7m |
| Net income | ₹438.8m | ₹64.4m | −₹57.0m | −₹134.6m | −₹28.4m | ₹136.1m | ₹115.9m | ₹121.5m |
| Diluted earnings per share | 2.10 | 0.31 | -0.29 | -0.67 | -0.14 | 0.68 | 0.70 | 0.74 |
| Cash from operations | — | — | — | ₹330.0m | — | ₹884.0m | — | ₹947.0m |
| Capital spending | — | — | — | −₹10.74bn | — | −₹1.26bn | — | −₹751.0m |
| Free cash flow | — | — | — | −₹10.41bn | — | −₹375.0m | — | ₹196.0m |
| Total assets | — | ₹23.28bn | — | ₹17.79bn | — | ₹25.81bn | — | ₹7.68bn |
| Cash and short-term investments | ₹3.66bn | ₹3.66bn | ₹4.20bn | ₹4.24bn | ₹13.57bn | ₹13.57bn | ₹4.18bn | ₹4.18bn |
| Debt | — | ₹1.21bn | — | ₹1.60bn | — | ₹906.9m | — | ₹1.81bn |
| Shareholders' equity | ₹16.85bn | ₹16.85bn | ₹15.75bn | ₹15.75bn | ₹15.93bn | ₹15.93bn | ₹4.87bn | ₹4.87bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -17.5% | 30.4% | 34.3% | 20.7% | 11.3% | -5.6% |
| Net margin | -6.3% | 29.0% | 23.1% | 15.0% | 12.4% | -3.5% |
| Return on equity | -0.9% | 3.0% | 30.9% | 20.1% | 16.8% | -4.5% |
| Return on assets | -0.7% | 1.8% | 8.6% | 14.5% | 13.4% | -3.8% |
| Free cash flow yield | 11.1% | 2.0% | 1.9% | 0.6% | 0.5% | 0.4% |
| Revenue growth | 49.8% | 73.6% | 42.7% | 27.6% | 46.9% | 40.7% |
| Earnings growth | -132.8% | 117.2% | 120.7% | 53.6% | -619.8% | -86.7% |
| Current ratio | 1.20x | 1.70x | 0.67x | 1.86x | 1.36x | 0.99x |
| Debt to equity | 0.07x | 0.03x | 1.62x | 0.06x | 0.03x | 0.14x |
| Equity ratio | 72.4% | 61.7% | 27.8% | 72.2% | 80.1% | 83.5% |
| Interest coverage | -3.51x | 3.77x | 8.98x | 28.89x | 31.46x | -11.11x |
| Buybacks as a share of market value | -4.5% | -21.3% | -11.5% | -1.2% | -0.7% | 4.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 54.8% | 47.4% | 27.6% |
| Operating income | — | 84.9% | — |
| Net income | — | 65.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.7% | 9.3% | 8.6% | 8.3% |
| Net margin | 7.8% | 11.2% | 10.5% | 9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -718.5 | 83.8 | 305.3 | 98.2 | 43.3 | -93.6 | -8.7 | 16.9 | 10.9 |
| Price to sales | 45.5 | 24.3 | 70.7 | 14.7 | 5.4 | 3.3 | 3.2 | 0.9 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.