D 
1,205.00
+0.84%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 1.78bn
FY2016FY2025
Net income
−RUB 1.31bn
FY2016FY2025
Free cash flow
−RUB 381.7m
FY2016FY2025
Shareholders' equity
RUB 2.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 1.78bn | RUB 3.27bn | RUB 3.26bn | RUB 2.27bn | RUB 1.75bn | RUB 1.23bn | RUB 1.45bn | RUB 1.96bn | RUB 2.05bn | RUB 1.45bn |
| Operating income | RUB 1.10bn | RUB 413.3m | RUB 821.3m | RUB 294.7m | RUB 290.5m | RUB 230.3m | RUB 284.7m | RUB 711.1m | RUB 786.6m | RUB 502.2m |
| Net income | −RUB 1.31bn | −RUB 891.2m | −RUB 372.9m | RUB 131.7m | RUB 162.2m | RUB 153.0m | RUB 101.6m | RUB 337.5m | RUB 591.1m | RUB 346.2m |
| Diluted earnings per share | -3,824.29 | -2,595.15 | -1,086.03 | 287.66 | 354.22 | 334.09 | 221.78 | 737.00 | 1,290.96 | 756.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 4.01bn | RUB 2.47bn | RUB 3.70bn | RUB 4.34bn | RUB 3.98bn | RUB 3.81bn | RUB 3.67bn | RUB 3.15bn | RUB 3.00bn | RUB 2.23bn |
| Cash and short-term investments | RUB 39.3m | RUB 58.5m | RUB 60.0m | RUB 89.5m | RUB 57.9m | RUB 84.8m | RUB 45.0m | RUB 20.2m | RUB 27.9m | RUB 11.2m |
| Total liabilities | RUB 1.74bn | RUB 849.0m | RUB 1.19bn | RUB 1.23bn | RUB 1.02bn | RUB 1.01bn | RUB 1.02bn | RUB 610.0m | RUB 799.9m | RUB 617.6m |
| Debt | RUB 605.4m | RUB 257.6m | RUB 623.0m | RUB 675.2m | RUB 627.4m | RUB 679.5m | RUB 613.3m | RUB 250.0m | RUB 509.4m | RUB 455.0m |
| Shareholders' equity | RUB 2.27bn | RUB 1.62bn | RUB 2.51bn | RUB 3.10bn | RUB 2.96bn | RUB 2.80bn | RUB 2.64bn | RUB 2.54bn | RUB 2.20bn | RUB 1.61bn |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | RUB 2.05bn | RUB 248.2m | RUB 853.1m | RUB 131.7m | RUB 385.7m | RUB 193.5m | RUB 226.7m | RUB 371.8m | RUB 107.6m | RUB 121.1m |
| Capital spending | −RUB 2.43bn | −RUB 195.4m | −RUB 668.6m | −RUB 597.2m | −RUB 351.5m | −RUB 180.0m | −RUB 531.1m | −RUB 101.0m | −RUB 144.9m | −RUB 135.6m |
| Free cash flow | −RUB 381.7m | RUB 52.8m | RUB 184.5m | −RUB 465.4m | RUB 34.2m | RUB 13.5m | −RUB 304.4m | RUB 270.8m | −RUB 37.3m | −RUB 14.5m |
| Dividends paid | — | −RUB 45.7m | −RUB 133.2m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 368.5m | RUB 259.8m | RUB 802.8m | RUB 784.5m | RUB 795.3m | RUB 842.7m | RUB 842.7m | RUB 902.7m |
| Operating income | −RUB 102.0m | −RUB 61.4m | RUB 50.9m | RUB 27.3m | RUB 241.0m | RUB 72.5m | RUB 72.5m | RUB 154.1m |
| Net income | −RUB 98.2m | −RUB 11.5m | RUB 86.3m | −RUB 1.15bn | RUB 86.9m | RUB 85.3m | RUB 85.3m | −RUB 867.6m |
| Diluted earnings per share | -285.83 | -33.35 | 251.18 | -3,345.18 | 252.99 | 248.52 | 248.52 | -2,526.38 |
| Cash from operations | — | −RUB 14.0m | RUB 42.0m | — | — | RUB 52.0m | RUB 52.0m | — |
| Capital spending | — | −RUB 943.0m | −RUB 12.0m | — | — | −RUB 38.0m | −RUB 38.0m | — |
| Free cash flow | — | −RUB 957.0m | RUB 30.0m | — | — | RUB 14.0m | RUB 14.0m | — |
| Total assets | RUB 3.89bn | RUB 5.12bn | RUB 5.35bn | RUB 2.47bn | RUB 4.65bn | RUB 3.85bn | RUB 3.85bn | RUB 3.70bn |
| Cash and short-term investments | RUB 87.5m | RUB 32.6m | RUB 148.5m | RUB 58.5m | RUB 34.7m | RUB 21.8m | RUB 21.8m | RUB 60.0m |
| Debt | RUB 337.3m | RUB 397.0m | RUB 428.4m | RUB 363.8m | RUB 546.2m | RUB 345.2m | RUB 345.2m | RUB 350.0m |
| Shareholders' equity | RUB 2.87bn | RUB 2.97bn | RUB 3.08bn | RUB 1.62bn | RUB 3.64bn | RUB 2.69bn | RUB 2.69bn | RUB 2.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.8% | 7.6% | 0.6% |
| Operating income | 55.3% | 36.8% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 30.1% | 24.9% | 23.3% | 27.8% |
| Net margin | -43.7% | -23.1% | -15.7% | -1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -1.6 | -3.3 | 4.4 | 2.2 | 2.4 | 4.0 | 1.1 | 0.7 | 0.9 |
| Price to sales | 0.8 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jan 2024.
| FY2023 | |
|---|---|
| Paid in the year | 432.09 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.