D 
227.00
+2.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.68bn
FY2016FY2025
Net income
₹150.0m
FY2016FY2025
Free cash flow
₹215.2m
FY2016FY2025
Shareholders' equity
₹2.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.68bn | ₹2.84bn | ₹2.96bn | ₹2.52bn | ₹2.06bn | ₹1.82bn | ₹1.67bn | ₹1.67bn | ₹1.40bn | ₹1.30bn |
| Operating income | ₹314.8m | ₹153.3m | ₹120.1m | ₹316.1m | ₹399.9m | ₹327.9m | ₹263.6m | ₹279.0m | ₹221.4m | ₹136.4m |
| Net income | ₹150.0m | ₹36.2m | −₹29.4m | ₹143.0m | ₹284.9m | ₹241.7m | ₹179.8m | ₹175.6m | ₹135.5m | ₹75.8m |
| Diluted earnings per share | 12.47 | 2.97 | -2.48 | 12.34 | 25.14 | 21.25 | 15.80 | 15.41 | 10.90 | 6.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.16bn | ₹4.00bn | ₹4.12bn | ₹4.15bn | ₹3.51bn | ₹2.51bn | ₹1.58bn | ₹1.40bn | ₹1.20bn | ₹1.11bn |
| Cash and short-term investments | ₹21.4m | ₹17.7m | ₹19.2m | ₹22.9m | ₹9.0m | ₹261.9m | ₹22.0m | ₹6.1m | ₹7.3m | — |
| Total liabilities | ₹1.92bn | ₹1.97bn | ₹2.29bn | ₹2.44bn | ₹1.95bn | ₹1.23bn | ₹502.2m | ₹474.9m | ₹426.0m | ₹472.8m |
| Debt | ₹672.6m | ₹827.4m | ₹1.15bn | ₹1.49bn | ₹1.39bn | ₹1.01bn | ₹312.5m | ₹249.7m | ₹253.2m | ₹329.0m |
| Shareholders' equity | ₹2.24bn | ₹2.03bn | ₹1.83bn | ₹1.70bn | ₹1.56bn | ₹1.28bn | ₹1.08bn | ₹924.2m | ₹769.9m | ₹640.1m |
| Shares outstanding | 12m | 12m | 12m | 12m | 11m | 11m | 11m | 11m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹284.3m | ₹302.7m | ₹247.7m | ₹396.9m | ₹481.4m | ₹66.4m | ₹132.3m | ₹101.9m | ₹118.2m | ₹100.9m |
| Capital spending | −₹69.2m | −₹27.8m | −₹9.3m | −₹543.3m | −₹1.25bn | −₹475.7m | −₹173.3m | −₹81.3m | −₹43.6m | −₹32.2m |
| Free cash flow | ₹215.2m | ₹274.9m | ₹238.4m | −₹146.4m | −₹770.8m | −₹409.3m | −₹40.9m | ₹20.6m | ₹74.6m | ₹68.7m |
| Dividends paid | — | — | — | — | — | −₹34.0m | −₹17.0m | −₹17.0m | −₹2.6m | −₹20.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹906.7m | ₹893.2m | ₹944.3m | ₹940.9m | ₹955.4m | ₹978.4m | ₹800.5m | ₹789.5m |
| Operating income | ₹85.0m | ₹81.2m | ₹86.5m | ₹83.9m | ₹87.5m | ₹83.7m | ₹59.3m | ₹63.0m |
| Net income | ₹46.1m | ₹44.4m | ₹48.1m | ₹39.4m | ₹44.0m | ₹38.9m | ₹27.8m | ₹40.7m |
| Diluted earnings per share | 3.83 | 3.69 | 4.00 | 3.27 | 3.60 | 3.19 | 2.31 | 3.36 |
| Cash from operations | — | ₹229.0m | — | ₹124.0m | — | ₹159.0m | — | ₹224.0m |
| Capital spending | — | −₹23.0m | — | −₹56.0m | — | −₹12.0m | — | −₹11.0m |
| Free cash flow | — | ₹206.0m | — | ₹68.0m | — | ₹147.0m | — | ₹213.0m |
| Total assets | — | ₹4.14bn | — | ₹4.16bn | — | ₹4.23bn | — | ₹4.00bn |
| Cash and short-term investments | — | ₹24.6m | — | ₹23.8m | — | ₹16.8m | — | ₹20.3m |
| Debt | — | ₹41.8m | — | ₹672.6m | — | ₹186.1m | — | ₹337.7m |
| Shareholders' equity | — | ₹2.33bn | — | ₹2.24bn | — | ₹2.09bn | — | ₹2.03bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.5% | 8.8% | 4.9% | 2.5% | 12.2% | 19.9% | — | — | — | — | — |
| Net margin | 5.3% | 4.2% | 1.3% | -1.0% | 5.9% | 14.1% | — | — | — | — | — |
| Return on equity | 8.1% | 6.7% | 1.8% | -1.6% | 8.4% | 18.2% | — | — | — | — | — |
| Return on assets | 4.8% | 3.6% | 0.9% | -0.7% | 3.4% | 8.1% | — | — | — | — | — |
| Free cash flow yield | 10.6% | 13.2% | 12.2% | 9.8% | 36.6% | 68.9% | — | — | — | — | — |
| Revenue growth | 4.9% | 29.0% | -3.1% | 18.9% | 20.4% | 14.6% | — | — | — | — | — |
| Earnings growth | 33.0% | 314.6% | -223.1% | -120.6% | -49.8% | 17.9% | — | — | — | — | — |
| Current ratio | 1.14x | 0.95x | 0.88x | 0.88x | 0.99x | 1.19x | — | — | — | — | — |
| Debt to equity | 0.30x | 0.43x | 0.57x | 0.81x | 1.02x | 0.98x | — | — | — | — | — |
| Equity ratio | 59.4% | 53.9% | 50.7% | 44.4% | 41.1% | 44.5% | — | — | — | — | — |
| Interest coverage | 3.90x | 2.80x | 1.24x | 0.66x | 3.88x | 17.61x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -3.3% | 1.4% | -2.8% | -2.4% | -2.2% | 0.3% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 15.1% | 11.1% |
| Operating income | -0.1% | -0.8% | 8.2% |
| Net income | 1.6% | -9.1% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 7.5% | 10.3% | 11.5% |
| Net margin | 2.9% | 2.5% | 5.2% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 137.2 | -121.1 | 25.7 | 24.6 | 12.3 | 9.0 | 8.7 | 18.2 |
| Price to sales | 0.9 | 1.8 | 1.2 | 1.5 | 3.4 | 1.6 | 1.0 | 0.9 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2020.
| FY2020 | FY2019 | |
|---|---|---|
| Paid in the year | 2.986 | 1.493 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.