D 
374.90
+0.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.98bn
FY2017FY2026
Net income
₹844.4m
FY2017FY2026
Free cash flow
−₹30.5m
FY2017FY2026
Shareholders' equity
₹4.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.98bn | ₹10.25bn | ₹7.68bn | ₹6.69bn | ₹5.64bn | ₹3.42bn | ₹4.28bn | ₹5.26bn | ₹3.57bn | ₹3.00bn |
| Gross profit | ₹1.76bn | ₹1.93bn | ₹1.07bn | ₹1.15bn | ₹992.3m | ₹574.2m | ₹843.5m | ₹860.4m | ₹455.8m | ₹444.0m |
| Operating income | ₹1.18bn | ₹1.70bn | ₹680.2m | ₹557.0m | ₹524.7m | ₹177.9m | ₹387.3m | ₹408.5m | ₹210.0m | ₹121.2m |
| Net income | ₹844.4m | ₹648.2m | ₹377.7m | ₹310.1m | ₹309.0m | ₹98.5m | ₹182.3m | ₹212.3m | ₹74.3m | ₹79.2m |
| Diluted earnings per share | 17.43 | 13.38 | 15.54 | 14.09 | 14.04 | 4.47 | 8.36 | 9.64 | 3.37 | 4.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.83bn | ₹5.89bn | ₹4.99bn | ₹4.03bn | ₹3.50bn | ₹2.97bn | ₹3.01bn | ₹2.92bn | ₹2.38bn | ₹1.76bn |
| Cash and short-term investments | ₹588.3m | ₹760.4m | ₹12.6m | ₹1.3m | ₹798,000 | ₹880,000 | ₹582,867 | ₹1.2m | ₹1.1m | ₹143.2m |
| Total liabilities | ₹2.25bn | ₹2.15bn | ₹2.85bn | ₹2.26bn | ₹2.02bn | ₹1.80bn | ₹1.92bn | ₹2.00bn | ₹1.67bn | ₹1.35bn |
| Debt | ₹430.9m | ₹588.7m | ₹1.19bn | ₹823.8m | ₹767.7m | ₹1.18bn | ₹1.22bn | ₹1.33bn | ₹1.31bn | ₹893.5m |
| Shareholders' equity | ₹4.57bn | ₹3.74bn | ₹2.14bn | ₹1.77bn | ₹1.48bn | ₹1.17bn | ₹1.09bn | ₹917.2m | ₹711.5m | ₹412.8m |
| Shares outstanding | 48m | 48m | 24m | 22m | 22m | 22m | 22m | 22m | 22m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹543.6m | ₹563.2m | ₹12.6m | ₹274.4m | ₹639.8m | ₹260.5m | ₹372.4m | ₹179.8m | −₹225.3m | ₹209.5m |
| Capital spending | −₹574.1m | −₹246.2m | −₹211.7m | −₹134.5m | −₹61.3m | −₹69.2m | −₹70.1m | −₹103.0m | −₹306.4m | −₹108.2m |
| Free cash flow | −₹30.5m | ₹317.0m | −₹199.0m | ₹139.9m | ₹578.5m | ₹191.3m | ₹302.3m | ₹76.8m | −₹531.7m | ₹101.3m |
| Dividends paid | −₹12.1m | −₹11.0m | −₹11.0m | −₹11.0m | −₹5.5m | −₹5.5m | −₹6.6m | −₹6.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.49bn | ₹3.55bn | ₹2.99bn | ₹2.82bn | ₹2.62bn | ₹3.31bn | ₹2.52bn | ₹2.34bn |
| Gross profit | ₹677.1m | ₹490.2m | ₹453.7m | ₹433.0m | ₹507.9m | ₹849.3m | ₹460.5m | ₹327.6m |
| Operating income | ₹351.4m | ₹343.7m | ₹311.2m | ₹280.1m | ₹242.9m | ₹313.0m | ₹227.1m | ₹210.7m |
| Net income | ₹249.5m | ₹241.7m | ₹224.2m | ₹196.4m | ₹182.1m | ₹235.6m | ₹158.0m | ₹138.5m |
| Diluted earnings per share | 5.15 | 4.99 | 4.63 | 4.05 | 3.76 | 4.86 | 6.50 | 5.70 |
| Total assets | — | ₹6.83bn | — | ₹6.07bn | — | ₹5.89bn | — | ₹5.67bn |
| Cash and short-term investments | ₹424.4m | ₹588.3m | ₹828.1m | ₹828.1m | ₹443.1m | ₹760.4m | ₹1.08bn | ₹1.08bn |
| Debt | — | ₹411.1m | — | ₹714.3m | — | ₹582.8m | — | ₹1.18bn |
| Shareholders' equity | ₹4.57bn | ₹4.57bn | ₹4.10bn | ₹4.10bn | ₹3.74bn | ₹3.74bn | ₹3.35bn | ₹3.35bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.7% | 18.8% | 13.9% | 17.1% | 17.6% | 16.8% |
| Operating margin | 9.8% | 16.5% | 8.9% | 8.3% | 9.3% | 5.2% |
| Net margin | 7.0% | 6.3% | 4.9% | 4.6% | 5.5% | 2.9% |
| Return on equity | 18.5% | 17.3% | 17.7% | 17.5% | 20.9% | 8.4% |
| Return on assets | 12.4% | 11.0% | 7.6% | 7.7% | 8.8% | 3.3% |
| Free cash flow yield | 5.3% | 3.8% | 2.1% | 4.2% | 7.3% | 3.4% |
| Revenue growth | 16.8% | 33.5% | 14.8% | 18.6% | 64.7% | -20.0% |
| Earnings growth | 30.3% | 71.6% | 21.8% | 0.4% | 213.9% | -46.0% |
| Current ratio | 2.52x | 2.37x | 1.54x | 1.61x | 1.66x | 1.64x |
| Debt to equity | 0.09x | 0.16x | 0.56x | 0.46x | 0.52x | 1.00x |
| Equity ratio | 67.0% | 63.4% | 42.9% | 44.0% | 42.2% | 39.5% |
| Interest coverage | 10.26x | 11.11x | 3.28x | 3.43x | 4.03x | 1.50x |
| Buybacks as a share of market value | 0.0% | -99.3% | -10.4% | 0.0% | 0.0% | -1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.5% | 28.5% | 16.2% |
| Operating income | 28.4% | 45.9% | 28.0% |
| Net income | 39.6% | 53.7% | 28.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 16.1% | 16.4% | 16.3% |
| Operating margin | 12.9% | 11.2% | 10.5% | 9.4% |
| Net margin | 6.7% | 6.0% | 5.7% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 21.4 | 25.0 | 31.0 | 15.4 | 6.7 |
| Price to sales | 1.5 | 1.6 | 1.5 | 0.7 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 23 Jun 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.25 | 0.25 | 0.25 |
- 2-for-1 split · 11 Jul 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.