GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
D

Dyandra Media International Tbk PT DYAN.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

68

+4.62%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.22trn

FY2016FY2025

Net income

IDR 35.11bn

FY2016FY2025

Free cash flow

−IDR 4.63bn

FY2016FY2025

Shareholders' equity

IDR 697.10bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 1.22trnIDR 1.46trnIDR 1.33trnIDR 1.21trnIDR 563.84bnIDR 284.18bnIDR 980.15bnIDR 1.04trnIDR 861.19bnIDR 899.02bn
Gross profitIDR 321.47bnIDR 475.40bnIDR 381.41bnIDR 368.13bnIDR 130.03bnIDR 46.26bnIDR 297.89bnIDR 340.70bnIDR 216.78bnIDR 234.21bn
Operating incomeIDR 48.60bnIDR 130.56bnIDR 86.37bnIDR 94.29bn−IDR 64.89bn−IDR 233.40bnIDR 43.28bnIDR 129.65bnIDR 61.28bnIDR 2.59bn
Net incomeIDR 35.11bnIDR 95.92bnIDR 77.48bnIDR 46.00bn−IDR 87.79bn−IDR 256.09bnIDR 19.28bnIDR 76.61bnIDR 9.18bn−IDR 59.57bn
Diluted earnings per share8.2222.4518.1310.77-20.29-59.934.5118.192.09-14.15

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 1.26trnIDR 1.21trnIDR 1.20trnIDR 1.09trnIDR 959.60bnIDR 1.04trnIDR 1.22trnIDR 1.23trnIDR 1.45trnIDR 1.54trn
Cash and short-term investmentsIDR 248.20bnIDR 257.36bnIDR 237.44bnIDR 143.28bnIDR 84.21bnIDR 110.86bnIDR 180.56bnIDR 169.72bnIDR 107.74bnIDR 100.00bn
Total liabilitiesIDR 533.39bnIDR 530.01bnIDR 611.35bnIDR 577.62bnIDR 478.29bnIDR 466.24bnIDR 390.07bnIDR 416.63bnIDR 661.37bnIDR 749.06bn
DebtIDR 234.19bnIDR 192.01bnIDR 265.91bnIDR 251.45bnIDR 263.56bnIDR 260.06bnIDR 126.23bnIDR 164.50bnIDR 393.16bnIDR 491.54bn
Shareholders' equityIDR 697.10bnIDR 658.96bnIDR 563.73bnIDR 486.22bnIDR 441.41bnIDR 518.41bnIDR 735.25bnIDR 701.47bnIDR 625.13bnIDR 611.88bn
Shares outstanding4,273m4,273m4,273m4,273m4,327m4,273m4,273m4,211m4,400m4,211m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 33.27bnIDR 170.15bnIDR 177.43bnIDR 83.42bn−IDR 13.20bn−IDR 111.16bnIDR 62.21bnIDR 41.02bnIDR 48.40bnIDR 48.5m
Capital spending−IDR 37.90bn−IDR 38.85bn−IDR 114.73bn−IDR 24.31bn−IDR 29.65bn−IDR 22.58bn−IDR 18.91bn−IDR 42.56bn−IDR 29.05bn−IDR 19.61bn
Free cash flow−IDR 4.63bnIDR 131.30bnIDR 62.70bnIDR 59.11bn−IDR 42.86bn−IDR 133.74bnIDR 43.30bn−IDR 1.54bnIDR 19.35bn−IDR 19.56bn
Dividends paid——————−IDR 8.55bn−IDR 8.55bn−IDR 8.55bn−IDR 8.55bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 370.12bnIDR 410.64bnIDR 271.60bnIDR 279.49bnIDR 291.28bnIDR 376.98bnIDR 338.23bnIDR 338.72bn
Gross profitIDR 87.32bnIDR 120.56bnIDR 65.69bnIDR 84.31bnIDR 75.03bnIDR 124.56bnIDR 104.83bnIDR 87.37bn
Operating incomeIDR 20.00bnIDR 45.27bn−IDR 7.31bnIDR 23.75bnIDR 2.22bnIDR 28.98bnIDR 7.13bnIDR 21.34bn
Net incomeIDR 12.78bnIDR 30.40bn−IDR 15.52bnIDR 18.24bnIDR 12.65bnIDR 19.75bnIDR 1.57bnIDR 8.40bn
Diluted earnings per share2.997.12-3.634.272.964.620.371.97
Cash from operationsIDR 122.22bn−IDR 2.67bn−IDR 4.40bnIDR 96.07bn−IDR 26.95bn−IDR 31.45bnIDR 120.64bn−IDR 11.85bn
Capital spending−IDR 15.84bn−IDR 7.19bn−IDR 6.85bn−IDR 6.88bn−IDR 2.57bn−IDR 21.59bn−IDR 3.90bn−IDR 10.71bn
Free cash flowIDR 106.38bn−IDR 9.86bn−IDR 11.25bnIDR 89.19bn−IDR 29.53bn−IDR 53.04bnIDR 116.74bn−IDR 22.56bn
Total assetsIDR 1.30trnIDR 1.41trnIDR 1.26trnIDR 1.23trnIDR 1.17trnIDR 1.25trnIDR 1.21trnIDR 1.30trn
Cash and short-term investmentsIDR 314.55bnIDR 269.88bnIDR 248.20bnIDR 236.17bnIDR 177.83bnIDR 203.69bnIDR 257.36bnIDR 159.84bn
DebtIDR 119.44bnIDR 178.03bnIDR 245.30bnIDR 205.84bnIDR 190.15bnIDR 190.43bnIDR 188.84bnIDR 205.30bn
Shareholders' equityIDR 741.50bnIDR 728.11bnIDR 697.10bnIDR 712.38bnIDR 692.73bnIDR 680.25bnIDR 658.96bnIDR 658.87bn

Financial ratios

Data as of 2 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin26.4%32.6%28.7%30.4%23.1%16.3%
Operating margin4.0%9.0%6.5%7.8%-11.5%-82.1%
Net margin2.9%6.6%5.8%3.8%-15.6%-90.1%
Return on equity5.0%14.6%13.7%9.5%-19.9%-49.4%
Return on assets2.8%7.9%6.4%4.2%-9.1%-24.5%
Free cash flow yield18.7%55.0%76.8%28.3%4.3%-23.3%
Revenue growth-16.4%9.7%9.8%114.7%98.4%-71.0%
Earnings growth-63.4%23.8%68.4%-152.4%-65.7%-1428.6%
Current ratio1.63x1.39x1.17x1.13x0.82x0.93x
Debt to equity0.20x0.20x0.39x0.42x0.47x0.38x
Equity ratio55.5%54.4%46.8%44.7%46.0%49.7%
Interest coverage2.60x5.94x3.74x4.12x-3.01x-11.70x
Buybacks as a share of market value0.0%0.0%0.0%1.3%-1.3%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue0.2%33.8%4.7%
Operating income-19.8%——
Net income-8.6%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin29.8%29.6%28.4%27.9%
Operating margin6.7%6.9%1.0%1.9%
Net margin4.9%4.9%-1.5%-1.4%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings11.64.04.79.1-3.7-0.926.24.226.8-4.1
Price to sales0.30.30.30.30.60.80.50.30.30.3

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 12 Jun 2019.

FY2019FY2014FY2013
Paid in the year2.003.002.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.