D 
8.72
+3.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Net income
$9.2m
FY2016FY2025
Free cash flow
−$604,420
FY2016FY2025
Shareholders' equity
$45.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | $0 | $15 | $2 | $1 | $0 | — | — | — |
| Operating income | $9.2m | $621,423 | $329,742 | $5.3m | $4.7m | −$1.7m | −$495,697 | −$1.1m | −$1.1m | $1.5m |
| Net income | $9.2m | $536,334 | $280,640 | $5.2m | $4.7m | −$1.7m | −$495,697 | −$885,775 | −$1.2m | $1.5m |
| Diluted earnings per share | 1.81 | 0.11 | 0.06 | 0.60 | 0.59 | -0.21 | -0.12 | -0.24 | -0.33 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $46.0m | $36.6m | $34.9m | $30.3m | $25.0m | $16.6m | $14.2m | $17.6m | $19.3m | $20.6m |
| Cash and short-term investments | — | — | — | — | $710,700 | $617,800 | — | — | $1.1m | $2.2m |
| Total liabilities | $122,595 | $840,296 | $858,758 | $1.3m | $3.8m | $877,689 | $1.4m | $4.6m | $5.6m | $5.3m |
| Debt | $112,000 | $729,966 | $755,659 | $1.2m | $3.0m | $170,689 | $1.3m | $4.5m | $4.3m | $2.8m |
| Shareholders' equity | $45.9m | $35.8m | $34.0m | $29.0m | $21.2m | $15.7m | $12.8m | $13.1m | $13.8m | $15.3m |
| Shares outstanding | 5m | 5m | 5m | 9m | 8m | 8m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$604,420 | $25,692 | −$3.7m | −$769,298 | −$2.8m | −$2.4m | $3.1m | −$1.3m | −$1.2m | $1.6m |
| Capital spending | — | −$4 | −$1 | −$4 | −$3 | — | — | — | — | — |
| Free cash flow | −$604,420 | $25,688 | −$3.7m | −$769,302 | −$2.8m | −$2.4m | $3.1m | −$1.3m | −$1.2m | $1.6m |
| Dividends paid | — | — | — | — | — | — | — | — | −$112,102 | −$113,989 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −$3.3m | $9.5m | −$269,499 | $2.2m | −$297,550 | −$148,775 | $3.1m | −$210,793 |
| Net income | −$3.3m | $9.5m | −$369,701 | $2.2m | −$1.6m | −$815,409 | $3.3m | $1.7m |
| Diluted earnings per share | -0.66 | 1.89 | -0.07 | 0.44 | -0.33 | -0.17 | 0.72 | 0.36 |
| Cash from operations | −$2.0m | — | — | — | −$1.0m | — | −$3.0m | — |
| Total assets | $51.9m | $46.0m | $35.9m | $36.6m | $34.4m | $34.4m | $34.9m | $34.9m |
| Cash and short-term investments | $5.8m | — | — | — | — | — | — | — |
| Shareholders' equity | $51.8m | $45.9m | $35.6m | $35.8m | $32.7m | $32.7m | $34.0m | $34.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -57.0% | — | — |
| Operating income | 20.5% | — | — |
| Net income | 21.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 372.3% | 35.3% | 38.1% | 22.7% |
| Net margin | 368.4% | 34.8% | 37.7% | 19.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 70.8 | 158.4 | 15.2 | 19.2 | -59.1 | -79.4 | -34.7 | -13.8 | 21.5 |
| Price to sales | 148.2 | 17.8 | 1.3 | 12.5 | 15.7 | -101.2 | -342.2 | -33.5 | -16.9 | 17.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 51% | -3% | -13% | -12% | -13% | 32% | 35% | 47% | -43% | 12% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jan 2018.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.04 | 0.03 | 0.05 | 0.20 | 0.25 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.