D 
0.13
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$10.1m
FY2017FY2026
Net income
−A$6.0m
FY2017FY2026
Free cash flow
−A$233,700
FY2017FY2026
Shareholders' equity
A$5.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$10.1m | A$16.0m | A$10.8m | A$6.6m | A$14.3m | A$8.0m | A$5.2m | A$1.4m | A$2.0m | A$81,710 |
| Research and development | — | — | — | A$38,970 | A$504,970 | A$504,971 | — | — | — | — |
| Operating income | −A$5.4m | −A$996,112 | −A$1.3m | −A$5.1m | −A$6.7m | −A$8.6m | −A$9.8m | −A$6.7m | −A$4.1m | −A$688,660 |
| Net income | −A$6.0m | −A$2.3m | −A$2.3m | −A$9.6m | −A$6.9m | −A$4.8m | −A$12.6m | −A$7.4m | −A$5.7m | −A$693,150 |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | -1.21 | -0.06 | -0.06 | -0.18 | -0.25 | -0.47 | -0.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$22.2m | A$16.2m | A$14.2m | A$18.5m | A$27.3m | A$23.9m | A$31.8m | A$22.3m | A$15.8m | A$1.9m |
| Cash and short-term investments | A$11.0m | A$3.1m | A$3.0m | A$710,209 | A$1.9m | A$1.7m | A$3.6m | A$5.4m | A$12.0m | A$1.0m |
| Total liabilities | A$16.8m | A$11.2m | A$14.6m | A$18.7m | A$19.8m | A$12.9m | A$16.9m | A$5.5m | A$1.1m | A$2.5m |
| Debt | A$7.9m | A$6.5m | A$8.3m | A$13.2m | A$15.6m | A$10.1m | A$15.3m | A$3.0m | — | A$2.2m |
| Shareholders' equity | A$5.4m | A$4.9m | −A$412,273 | −A$175,144 | A$7.4m | A$11.0m | A$14.9m | A$16.9m | A$14.7m | −A$693,047 |
| Shares outstanding | 320m | 305m | 212m | 8m | 111m | 87m | 71m | 30m | 12m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$978,414 | −A$3.9m | A$1.2m | −A$1.5m | −A$378,975 | −A$2.7m | −A$6.0m | −A$6.8m | −A$5.0m | −A$551,367 |
| Capital spending | −A$1.2m | −A$2.4m | −A$38,937 | −A$334,064 | −A$49,606 | −A$179,148 | −A$3.4m | −A$10.4m | −A$529,237 | −A$91,756 |
| Free cash flow | −A$233,700 | −A$6.3m | A$1.1m | −A$1.9m | −A$428,581 | −A$2.8m | −A$9.5m | −A$17.3m | −A$5.6m | −A$643,123 |
| Dividends paid | — | — | — | −A$1.1m | −A$4.3m | −A$1.2m | −A$9.5m | −A$3.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.4m | A$2.7m | A$8.3m | A$7.8m | A$7.0m | A$3.8m | A$2.6m | A$1.3m |
| Operating income | −A$1.9m | −A$3.5m | A$62,177 | −A$88,767 | A$133,584 | −A$83,190 | −A$4.1m | −A$2.2m |
| Net income | −A$2.6m | −A$3.5m | −A$897,474 | −A$1.4m | −A$1.5m | −A$838,392 | −A$7.4m | −A$4.6m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.11 | -0.93 | -0.58 |
| Cash from operations | A$1.0m | — | −A$1.0m | −A$2.0m | A$3.0m | — | — | — |
| Capital spending | — | — | −A$2.0m | — | — | — | — | — |
| Free cash flow | — | — | −A$3.0m | — | — | — | — | — |
| Total assets | A$22.2m | A$13.0m | A$16.2m | A$15.6m | A$14.2m | A$13.2m | A$18.5m | A$18.5m |
| Cash and short-term investments | A$11.0m | A$2.4m | A$3.1m | A$5.1m | A$3.0m | A$932,080 | A$710,209 | A$710,209 |
| Debt | A$489,093 | A$6.4m | A$6.5m | A$7.2m | A$8.3m | A$6.7m | A$13.2m | — |
| Shareholders' equity | A$5.4m | A$2.1m | A$4.9m | A$4.4m | −A$412,273 | −A$202,061 | −A$175,144 | −A$175,144 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 4.7% | — |
| Operating income | 1.7% | -8.9% | — |
| Net income | -14.4% | 4.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.6 | -2.5 | -2.6 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 |
| Price to sales | 4.0 | 0.4 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 2 Feb 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.