GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
D

Dexco DXCO3.SA · BRL

Materials · B3 · 🇧🇷 Brazil

Compare

4.65

+1.53%

Close of 6 Nov 2026, in BRL

At a glance

Figures in BRL, from our data supplier.

FY2025

Revenue

BRL 8.25bn

FY2016FY2025

Net income

BRL 1.2m

FY2016FY2025

Free cash flow

−BRL 60.3m

FY2016FY2025

Shareholders' equity

BRL 6.85bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueBRL 8.25bnBRL 8.23bnBRL 7.38bnBRL 8.49bnBRL 8.17bnBRL 5.88bnBRL 5.01bnBRL 4.95bnBRL 3.99bnBRL 3.91bn
Gross profitBRL 1.64bnBRL 2.45bnBRL 2.38bnBRL 2.87bnBRL 2.87bnBRL 1.73bnBRL 1.29bnBRL 1.30bnBRL 1.14bnBRL 1.01bn
Operating incomeBRL 182.7mBRL 929.0mBRL 1.26bnBRL 1.83bnBRL 2.06bnBRL 757.7mBRL 622.4mBRL 732.7mBRL 421.3mBRL 317.1m
Net incomeBRL 1.2mBRL 172.4mBRL 789.6mBRL 755.9mBRL 1.73bnBRL 453.8mBRL 405.6mBRL 431.6mBRL 184.9mBRL 23.6m
Diluted earnings per share0.000.210.930.872.220.540.480.520.220.03

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsBRL 19.00bnBRL 18.14bnBRL 17.97bnBRL 15.62bnBRL 13.42bnBRL 11.50bnBRL 10.71bnBRL 9.48bnBRL 9.47bnBRL 9.34bn
Cash and short-term investmentsBRL 2.53bnBRL 1.75bnBRL 2.79bnBRL 1.77bnBRL 1.42bnBRL 1.73bnBRL 1.24bnBRL 1.16bnBRL 1.07bnBRL 1.42bn
Total liabilitiesBRL 11.79bnBRL 10.95bnBRL 11.45bnBRL 9.66bnBRL 7.69bnBRL 6.31bnBRL 5.78bnBRL 4.85bnBRL 4.75bnBRL 4.77bn
DebtBRL 8.48bnBRL 7.25bnBRL 7.71bnBRL 6.20bnBRL 4.27bnBRL 3.57bnBRL 3.52bnBRL 2.86bnBRL 3.17bnBRL 3.46bn
Shareholders' equityBRL 6.85bnBRL 6.98bnBRL 6.40bnBRL 5.87bnBRL 5.73bnBRL 5.19bnBRL 4.93bnBRL 4.63bnBRL 4.72bnBRL 4.57bn
Shares outstanding908m811m845m868m778m835m842m834m834m838m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsBRL 850.6mBRL 1.28bnBRL 1.35bnBRL 793.7mBRL 1.71bnBRL 1.51bnBRL 1.11bnBRL 382.9mBRL 404.7mBRL 450.6m
Capital spending−BRL 911.0m−BRL 1.35bn−BRL 1.25bn−BRL 1.21bn−BRL 857.3m−BRL 487.4m−BRL 455.7m−BRL 442.1m−BRL 365.9m−BRL 380.8m
Free cash flow−BRL 60.3m−BRL 63.7mBRL 97.6m−BRL 419.4mBRL 851.1mBRL 1.02bnBRL 652.8m−BRL 59.2mBRL 38.8mBRL 69.8m
Dividends paid−BRL 45.5m−BRL 233.9m−BRL 248.8m−BRL 55,000−BRL 1.39bn−BRL 257.3m−BRL 545.8m−BRL 60.8m−BRL 6.1m−BRL 105.5m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueBRL 2.23bnBRL 2.02bnBRL 2.10bnBRL 2.13bnBRL 2.12bnBRL 1.90bnBRL 2.06bnBRL 2.24bn
Gross profitBRL 499.0mBRL 505.3mBRL 368.0mBRL 472.5mBRL 487.0mBRL 446.0mBRL 509.1mBRL 575.9m
Operating incomeBRL 118.3mBRL 140.5m−BRL 9.8mBRL 141.1mBRL 103.1mBRL 73.5mBRL 28.6mBRL 242.5m
Net income−BRL 12.9mBRL 53.3m−BRL 87.5mBRL 11.0mBRL 31.7mBRL 45.9mBRL 22.5mBRL 92.3m
Diluted earnings per share-0.010.06-0.100.010.030.050.030.11
Cash from operationsBRL 280.0mBRL 476.0mBRL 315.0mBRL 256.0mBRL 253.0mBRL 29.0mBRL 412.0mBRL 408.0m
Capital spending−BRL 243.0m−BRL 152.0m−BRL 327.0m−BRL 188.0m−BRL 224.0m−BRL 172.0m−BRL 371.0m−BRL 291.0m
Free cash flowBRL 37.0mBRL 324.0m−BRL 12.0mBRL 68.0mBRL 29.0m−BRL 143.0mBRL 41.0mBRL 117.0m
Total assetsBRL 19.09bnBRL 19.68bnBRL 19.00bnBRL 18.02bnBRL 17.99bnBRL 17.98bnBRL 18.14bnBRL 18.57bn
Cash and short-term investmentsBRL 2.68bnBRL 3.13bnBRL 2.53bnBRL 1.51bnBRL 1.46bnBRL 1.49bnBRL 1.75bnBRL 2.15bn
DebtBRL 913.1mBRL 5.38bnBRL 8.54bnBRL 7.52bnBRL 6.36bnBRL 6.58bnBRL 7.25bnBRL 8.03bn
Shareholders' equityBRL 6.92bnBRL 6.92bnBRL 6.85bnBRL 6.74bnBRL 6.81bnBRL 6.87bnBRL 6.98bnBRL 6.61bn

Financial ratios

Data as of 16 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin19.8%29.8%32.2%33.8%35.1%29.5%
Operating margin2.2%14.9%17.1%21.6%27.9%13.1%
Net margin0.0%2.1%10.7%8.9%21.1%7.7%
Return on equity0.0%2.5%12.3%12.9%30.1%8.7%
Return on assets0.0%1.0%4.4%4.8%12.9%3.9%
Free cash flow yield26.1%43.6%41.2%31.0%44.2%32.1%
Revenue growth0.2%11.5%-13.0%3.9%39.0%17.3%
Earnings growth-99.3%-78.2%4.5%-56.2%280.2%11.9%
Current ratio2.24x1.39x1.63x1.58x1.38x1.75x
Debt to equity1.12x0.94x1.10x0.96x0.68x0.62x
Equity ratio36.0%38.5%35.6%37.6%42.7%45.1%
Interest coverage0.19x1.52x1.60x2.00x10.20x4.53x
Buybacks as a share of market value-11.9%4.0%2.7%-11.5%6.8%0.8%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-0.9%7.0%7.6%
Operating income-53.6%-24.8%-5.6%
Net income-88.4%-69.6%-39.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin24.8%28.9%30.0%29.0%
Operating margin6.7%13.0%15.1%13.8%
Net margin1.1%5.3%8.4%7.5%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings—25.07.77.05.527.527.117.832.4187.9
Price to sales0.50.50.80.61.22.12.21.61.51.1

Dividends and splits

Per share, in the currency the company pays

Paid for 9 years. Last went ex-dividend on 18 Mar 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year0.0070.1050.1920.2751.360.2320.2760.585
  • 1.12-for-1 split · 26 Dec 2025
  • 11-for-10 split · 21 Dec 2022
  • 11-for-10 split · 15 Dec 2021
  • 11-for-10 split · 23 Apr 2014
  • 11-for-10 split · 23 Apr 2013
  • 6-for-5 split · 2 May 2011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.