D 
1.60
-2.44%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$75.6m
FY2016FY2025
Net income
−$1.9m
FY2016FY2025
Free cash flow
$7.1m
FY2016FY2025
Shareholders' equity
$15.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $75.6m | $74.2m | $96.8m | $51.6m | $24.7m | $86.1m | $145.8m | $154.2m | $157.1m | $133.3m |
| Operating income | −$1.5m | −$4.5m | −$13.1m | −$22.2m | −$29.2m | −$14.0m | −$16.2m | −$25.2m | −$37.4m | −$49.4m |
| Net income | −$1.9m | −$4.1m | −$12.1m | −$18.6m | −$29.1m | −$13.2m | −$15.2m | −$24.4m | −$31.3m | −$39.8m |
| Diluted earnings per share | -0.06 | -0.13 | -0.39 | -0.78 | -1.23 | -0.56 | -0.65 | -1.06 | -1.37 | -1.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $56.0m | $30.9m | $58.2m | $68.7m | $74.0m | $103.4m | $127.6m | $150.7m | $165.2m | $187.7m |
| Cash and short-term investments | $5.3m | $1.4m | $16.0m | $18.9m | $25.6m | $41.5m | $28.6m | $39.3m | $38.6m | $54.9m |
| Total liabilities | $40.2m | $13.6m | $26.8m | $19.9m | $11.6m | $12.4m | $24.4m | $33.7m | $24.0m | $16.8m |
| Debt | $20.7m | $5.8m | $6.2m | $4.9m | $5.2m | $6.1m | $12.4m | $12.8m | $7.9m | $2.4m |
| Shareholders' equity | $15.8m | $17.3m | $31.4m | $48.8m | $62.5m | $91.0m | $103.2m | $117.0m | $141.3m | $170.9m |
| Shares outstanding | 31m | 31m | 31m | 24m | 24m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $14.0m | −$1.9m | $814,000 | −$3.3m | −$16.1m | $19.6m | $9.5m | $12.9m | −$6.7m | $8.7m |
| Capital spending | −$6.8m | −$1.9m | −$3.7m | −$1.4m | −$505,000 | −$2.8m | −$4.4m | −$15.7m | −$8.7m | −$8.3m |
| Free cash flow | $7.1m | −$3.7m | −$2.9m | −$4.7m | −$16.6m | $16.8m | $5.1m | −$2.9m | −$15.4m | $491,000 |
| Dividends paid | — | −$9.9m | — | −$79,000 | −$150,000 | — | — | −$1,000 | −$1,000 | −$1,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.9m | $36.7m | $26.9m | $22.7m | $9.9m | $16.1m | $15.6m | $14.4m |
| Operating income | −$3.0m | $8.8m | $845,000 | −$1.2m | −$2.4m | $1.1m | −$810,000 | −$5.8m |
| Net income | −$3.4m | $7.7m | $569,000 | −$1.2m | −$2.3m | $992,000 | −$802,000 | −$5.6m |
| Diluted earnings per share | -0.11 | 0.25 | 0.02 | -0.04 | -0.08 | 0.03 | -0.03 | -0.18 |
| Cash from operations | $6.0m | — | $2.0m | −$4.0m | $14.0m | $1.0m | −$5.0m | −$4.0m |
| Capital spending | — | −$1.0m | — | −$5.0m | — | — | — | — |
| Free cash flow | — | — | — | −$9.0m | — | — | — | — |
| Total assets | $55.3m | $64.4m | $56.0m | $40.6m | $45.7m | $33.3m | $30.9m | $30.2m |
| Cash and short-term investments | $6.1m | $1.7m | $5.3m | $5.1m | $16.2m | $2.7m | — | $7.0m |
| Debt | $18.4m | $20.1m | $17.2m | $11.2m | $4.0m | $4.8m | — | $3.2m |
| Shareholders' equity | $20.0m | $23.3m | $15.8m | $15.2m | $16.4m | $18.3m | $17.3m | $18.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.6% | -2.6% | -10.7% |
| Operating income | -59.1% | -35.9% | -28.0% |
| Net income | -53.0% | -31.8% | -22.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.0% | -13.9% | -20.7% | -20.5% |
| Net margin | -4.0% | -12.4% | -19.3% | -17.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.3 | -6.2 | -2.9 | -1.5 | -1.2 | -2.3 | -2.3 | -2.0 | -2.1 | -2.7 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.6 | 1.4 | 0.4 | 0.2 | 0.3 | 0.4 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 15% | -21% | -7% | -16% | 10% | -14% | -25% | -33% | -43% | 153% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Apr 2024.
| FY2024 | FY2014 | FY2012 | |
|---|---|---|---|
| Paid in the year | 0.32 | 0.32 | 0.408 |
- 21-for-20 split · 11 May 2018
- 3-to-1 reverse split · 12 Feb 2015
- 21-for-20 split · 26 Apr 2013
- 21-for-20 split · 26 Apr 2012
- 21-for-20 split · 28 Apr 2010
- 21-for-20 split · 24 Apr 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.