D
0.12
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$8.9m
FY2017FY2026
Net income
−A$2.3m
FY2017FY2026
Free cash flow
A$1.9m
FY2017FY2026
Shareholders' equity
−A$1.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.9m | A$7.2m | A$6.6m | A$1.3m | A$977,172 | A$16,750 | A$88,500 | A$158,500 | A$120,000 | A$153,695 |
| Research and development | — | A$1.1m | A$1.6m | A$1.6m | A$1.1m | A$261,291 | A$554,598 | A$932,782 | A$479,185 | A$462,974 |
| Operating income | −A$2.5m | −A$10.2m | −A$9.6m | −A$26.9m | −A$13.7m | −A$6.2m | −A$4.9m | −A$4.9m | −A$9.2m | −A$9.2m |
| Net income | −A$2.3m | −A$10.0m | −A$10.3m | −A$26.6m | −A$13.7m | −A$5.4m | −A$3.8m | −A$6.6m | −A$8.7m | −A$3.0m |
| Diluted earnings per share | -0.02 | -0.10 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.03 | -0.04 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.2m | A$3.6m | A$6.7m | A$7.4m | A$24.7m | A$8.3m | A$1.7m | A$2.4m | A$8.5m | A$2.5m |
| Cash and short-term investments | A$651,308 | A$404,599 | A$1.1m | A$1.6m | A$5.2m | A$4.8m | A$1.5m | A$2.3m | A$7.6m | A$1.4m |
| Total liabilities | A$6.1m | A$3.5m | A$4.0m | A$5.4m | A$4.2m | A$1.2m | A$516,316 | A$806,485 | A$819,502 | A$4.7m |
| Debt | A$705,475 | A$731,466 | A$1.1m | A$2.8m | A$271,152 | A$73,878 | A$22,634 | A$22,634 | — | A$3.1m |
| Shareholders' equity | −A$1.9m | A$162,275 | A$2.8m | A$2.0m | A$20.5m | A$7.1m | A$1.2m | A$1.6m | A$7.7m | A$12.6m |
| Shares outstanding | 101m | 103m | 1,635m | 1,163m | 1,033m | 904m | 593m | 231m | 245m | 89m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.9m | −A$5.3m | −A$6.3m | −A$9.4m | −A$9.4m | −A$2.5m | −A$3.6m | −A$5.3m | −A$5.0m | −A$5.0m |
| Capital spending | −A$26,714 | −A$22,623 | −A$316,334 | −A$1.4m | −A$3.3m | −A$3.3m | −A$6,261 | −A$94,831 | −A$88,348 | −A$24,724 |
| Free cash flow | A$1.9m | −A$5.3m | −A$6.6m | −A$10.8m | −A$12.7m | −A$5.8m | −A$3.6m | −A$5.4m | −A$5.1m | −A$5.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.3m | A$3.7m | A$3.3m | A$3.9m | A$3.3m | A$3.3m | A$904,479 | A$351,682 |
| Operating income | A$15,989 | −A$2.5m | −A$5.2m | −A$4.7m | −A$5.7m | −A$6.0m | −A$8.2m | −A$6.6m |
| Net income | −A$473,773 | −A$1.8m | −A$5.6m | −A$4.4m | −A$3.7m | −A$6.5m | −A$5.2m | −A$21.4m |
| Diluted earnings per share | -0.00 | -0.02 | -0.05 | -0.00 | -0.00 | -0.01 | -0.00 | -0.02 |
| Cash from operations | A$1.0m | — | −A$1.0m | −A$3.0m | −A$2.0m | −A$4.0m | −A$4.0m | −A$5.0m |
| Capital spending | — | — | — | — | — | — | −A$1.0m | — |
| Free cash flow | — | — | — | — | — | — | −A$5.0m | — |
| Total assets | A$4.2m | A$3.5m | A$3.6m | A$7.2m | A$6.7m | A$6.2m | A$7.4m | A$8.1m |
| Cash and short-term investments | A$651,308 | A$899,050 | A$404,599 | A$2.5m | A$1.1m | A$253,650 | A$1.6m | A$4.6m |
| Debt | A$282,419 | A$641,052 | A$731,470 | A$833,161 | A$1.1m | A$4.3m | A$68,593 | A$66,903 |
| Shareholders' equity | −A$1.9m | −A$1.4m | A$162,275 | A$4.5m | A$2.8m | −A$783,505 | A$2.0m | A$4.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 92.3% | 251.0% | 43.1% |
| Operating income | -55.0% | -16.9% | -6.7% |
| Net income | -56.1% | -16.1% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -78.6% | -204.4% | -275.6% | -396.1% |
| Net margin | -76.2% | -204.5% | -272.7% | -367.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | -0.9 | -35.0 | -26.6 | -44.5 | -435.1 | -229.0 | -30.8 | -37.0 | -180.2 |
| Price to sales | 1.2 | 1.3 | 54.2 | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 2 Apr 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.