D
3.76
+5.92%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$231.5m
FY2016FY2025
Net income
A$72.4m
FY2016FY2025
Free cash flow
−A$50.4m
FY2016FY2025
Shareholders' equity
A$630.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$231.5m | A$147.2m | A$68.3m | A$4.6m | A$10,910 | A$16,540 | −A$53,280 | A$141,670 | A$44,640 | A$794,230 |
| Research and development | A$14.5m | — | A$306,200 | A$444,500 | — | — | — | — | — | — |
| Operating income | −A$979,700 | −A$8.0m | −A$13.9m | −A$8.7m | −A$89.4m | −A$4.1m | −A$3.8m | −A$2.2m | −A$2.1m | −A$3.5m |
| Net income | A$72.4m | −A$12.1m | −A$17.9m | −A$9.2m | −A$89.9m | −A$3.9m | −A$2.7m | −A$2.5m | −A$2.6m | −A$3.0m |
| Diluted earnings per share | 0.27 | -0.05 | -0.11 | -0.06 | -0.65 | -0.05 | -0.04 | -0.05 | -0.06 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$898.1m | A$471.2m | A$245.8m | A$204.9m | A$57.3m | A$41.9m | A$41.1m | A$34.7m | A$28.5m | A$25.4m |
| Cash and short-term investments | A$58.6m | A$41.5m | A$21.8m | A$43.3m | A$16.8m | A$2.3m | A$4.9m | A$2.6m | A$960,630 | A$728,231 |
| Total liabilities | A$268.1m | A$122.0m | A$96.1m | A$60.3m | A$21.7m | A$18.0m | A$15.0m | A$14.2m | A$13.0m | A$12.5m |
| Debt | A$158.3m | A$40.8m | A$27.9m | A$3.5m | A$103,779 | A$2.1m | A$54,920 | A$50,370 | A$35,400 | A$31,380 |
| Shareholders' equity | A$630.0m | A$349.3m | A$149.7m | A$144.6m | A$35.6m | A$23.9m | A$26.0m | A$20.5m | A$15.4m | A$12.9m |
| Shares outstanding | 270m | 226m | 167m | 145m | 137m | 84m | 63m | 49m | 44m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$12.6m | A$11.0m | A$12.2m | −A$6.6m | −A$2.4m | −A$2.5m | −A$877,532 | −A$1.9m | −A$1.8m | −A$99,753 |
| Capital spending | −A$63.0m | −A$30.6m | −A$40.0m | −A$9.0m | −A$2.6m | −A$3.9m | −A$4.5m | −A$3.8m | −A$3.0m | −A$1.3m |
| Free cash flow | −A$50.4m | −A$19.6m | −A$27.8m | −A$15.6m | −A$5.0m | −A$6.4m | −A$5.3m | −A$5.7m | −A$4.8m | −A$1.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$118.4m | A$113.0m | A$81.4m | A$65.8m | A$44.1m | A$24.2m | A$4.5m | A$19,200 |
| Operating income | −A$2.4m | A$5.7m | −A$5.7m | −A$2.2m | −A$5.2m | −A$8.1m | −A$2.6m | −A$6.7m |
| Net income | A$71.5m | A$939,300 | −A$8.3m | −A$3.8m | −A$11.5m | −A$6.4m | −A$2.6m | −A$6.6m |
| Diluted earnings per share | 0.22 | 0.00 | -0.04 | -0.02 | -0.07 | -0.04 | -0.02 | -0.05 |
| Total assets | A$898.1m | A$593.4m | A$471.2m | A$456.8m | A$245.8m | A$233.0m | A$204.9m | A$64.3m |
| Cash and short-term investments | A$58.6m | A$112.9m | A$41.5m | A$32.7m | A$21.8m | A$26.6m | A$43.2m | A$16.5m |
| Debt | A$115.9m | A$131.0m | A$18.7m | A$17.0m | A$16.1m | A$13.4m | A$1.9m | A$9,300 |
| Shareholders' equity | A$630.0m | A$355.6m | A$349.3m | A$344.5m | A$149.6m | A$147.4m | A$144.6m | A$42.4m |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.0% | -0.8% | -5.5% | -16.7% | -201.6% | -823008.0% |
| Net margin | 2.1% | 31.3% | -8.2% | -26.4% | -204.4% | -823851.2% |
| Return on equity | 1.2% | 11.5% | -3.5% | -12.0% | -6.4% | -252.5% |
| Return on assets | 0.8% | 8.1% | -2.6% | -7.3% | -4.5% | -156.8% |
| Free cash flow yield | 8.7% | 5.5% | 5.4% | 6.2% | 0.4% | 0.0% |
| Revenue growth | 67.9% | 57.2% | 117.2% | 1402.0% | 41260.5% | -34.0% |
| Earnings growth | -88.7% | -696.8% | -32.2% | 94.0% | -89.7% | 2205.4% |
| Current ratio | 1.55x | 2.63x | 1.21x | 0.94x | 4.24x | 2.53x |
| Debt to equity | 0.20x | 0.27x | 0.09x | 0.08x | 0.02x | 0.01x |
| Equity ratio | 69.2% | 70.1% | 74.1% | 60.9% | 70.6% | 62.1% |
| Interest coverage | 2.39x | -0.61x | -2.19x | -1.75x | -302.39x | -1079.60x |
| Buybacks as a share of market value | -0.4% | -59.3% | 0.7% | -32.0% | -18.5% | -63.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 270.3% | 574.8% | 90.6% |
| Operating income | -51.7% | -24.7% | -31.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.4% | -7.0% | -27.7% | -39.9% |
| Net margin | 15.9% | 7.3% | -13.4% | -24.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.4 | -43.3 | -26.6 | -50.1 | -5.9 | -12.9 | -13.4 | -17.1 | -19.3 | -5.9 |
| Price to sales | 5.4 | 3.6 | 7.0 | 101.3 | — | — | -681.8 | 300.7 | — | 22.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 30 Nov 2021
- 15-to-1 reverse split · 17 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.