4,750
+0.21%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.71trn
FY2016FY2025
Net income
IDR 422.05bn
FY2016FY2025
Free cash flow
−IDR 54.47bn
FY2016FY2025
Shareholders' equity
IDR 10.83trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.71trn | IDR 4.42trn | IDR 3.87trn | IDR 3.02trn | IDR 2.18trn | IDR 1.72trn | IDR 2.46trn | IDR 2.23trn | IDR 1.72trn | IDR 2.02trn |
| Operating income | IDR 616.39bn | IDR 1.36trn | IDR 1.19trn | IDR 979.50bn | IDR 747.72bn | IDR 605.55bn | IDR 1.05trn | IDR 973.35bn | IDR 627.01bn | IDR 784.45bn |
| Net income | IDR 422.05bn | IDR 851.77bn | IDR 1.07trn | IDR 747.55bn | IDR 659.89bn | IDR 533.73bn | IDR 1.10trn | IDR 911.49bn | IDR 535.31bn | IDR 703.67bn |
| Diluted earnings per share | 228.14 | 460.42 | 576.44 | 404.08 | 356.70 | 288.50 | 596.14 | 492.70 | 289.36 | 380.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 16.15trn | IDR 14.36trn | IDR 15.13trn | IDR 15.59trn | IDR 15.31trn | IDR 13.75trn | IDR 13.79trn | IDR 12.64trn | IDR 10.58trn | IDR 9.69trn |
| Cash and short-term investments | IDR 3.74trn | IDR 2.53trn | IDR 2.88trn | IDR 3.50trn | IDR 3.38trn | IDR 2.51trn | IDR 3.05trn | IDR 2.55trn | IDR 1.61trn | IDR 1.52trn |
| Total liabilities | IDR 2.46trn | IDR 2.49trn | IDR 3.67trn | IDR 4.66trn | IDR 4.35trn | IDR 3.42trn | IDR 3.20trn | IDR 3.23trn | IDR 2.24trn | IDR 1.90trn |
| Debt | IDR 3.59bn | — | IDR 2.48bn | IDR 4.59bn | IDR 164.18bn | IDR 6.10bn | IDR 369.44bn | IDR 370.91bn | IDR 276.00bn | IDR 269.02bn |
| Shareholders' equity | IDR 10.83trn | IDR 10.42trn | IDR 10.27trn | IDR 9.21trn | IDR 9.16trn | IDR 8.49trn | IDR 8.72trn | IDR 7.61trn | IDR 6.66trn | IDR 6.14trn |
| Shares outstanding | 1,850m | 1,850m | 1,850m | 1,850m | 1,850m | 1,850m | 1,850m | 1,850m | 1,850m | 1,850m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 45.99bn | IDR 694.91bn | IDR 178.77bn | IDR 1.16trn | IDR 970.67bn | IDR 487.48bn | IDR 1.20trn | IDR 1.36trn | IDR 487.35bn | −IDR 247.40bn |
| Capital spending | −IDR 8.48bn | −IDR 14.48bn | −IDR 14.58bn | −IDR 20.44bn | −IDR 2.98bn | −IDR 2.10bn | −IDR 8.33bn | −IDR 6.01bn | −IDR 41.60bn | −IDR 65.74bn |
| Free cash flow | −IDR 54.47bn | IDR 680.43bn | IDR 164.19bn | IDR 1.14trn | IDR 967.69bn | IDR 485.38bn | IDR 1.20trn | IDR 1.35trn | IDR 445.75bn | −IDR 313.15bn |
| Dividends paid | — | −IDR 702.65bn | −IDR 209.22bn | −IDR 702.65bn | −IDR 702.65bn | −IDR 554.71bn | −IDR 107.85bn | −IDR 63.32bn | −IDR 97.20bn | −IDR 121.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 929.68bn | IDR 486.15bn | IDR 1.01trn | IDR 514.98bn | IDR 644.03bn | IDR 539.22bn | IDR 1.22trn | IDR 895.98bn |
| Operating income | IDR 345.02bn | IDR 70.01bn | IDR 325.89bn | IDR 58.69bn | IDR 127.11bn | IDR 101.12bn | IDR 272.44bn | IDR 269.55bn |
| Net income | IDR 273.79bn | IDR 63.47bn | IDR 228.55bn | IDR 64.71bn | IDR 48.18bn | IDR 80.62bn | IDR 147.02bn | IDR 178.76bn |
| Diluted earnings per share | 147.99 | 34.31 | 123.54 | 34.98 | 26.04 | 43.58 | 79.47 | 96.63 |
| Cash from operations | IDR 61.81bn | IDR 12.38bn | IDR 123.76bn | −IDR 45.83bn | −IDR 155.08bn | −IDR 48.59bn | IDR 213.10bn | IDR 169.00bn |
| Capital spending | −IDR 1.22bn | −IDR 1.59bn | −IDR 8.09bn | −IDR 5.87bn | −IDR 3.08bn | −IDR 3.18bn | −IDR 14.33bn | −IDR 4.01bn |
| Free cash flow | IDR 60.59bn | IDR 10.79bn | IDR 115.67bn | −IDR 51.70bn | −IDR 158.16bn | −IDR 51.77bn | IDR 198.77bn | IDR 164.99bn |
| Total assets | IDR 16.85trn | IDR 16.40trn | IDR 16.15trn | IDR 15.97trn | IDR 15.89trn | IDR 14.42trn | IDR 14.36trn | IDR 15.06trn |
| Cash and short-term investments | IDR 3.83trn | IDR 3.54trn | IDR 3.74trn | IDR 3.66trn | IDR 3.74trn | IDR 2.72trn | IDR 2.53trn | IDR 3.12trn |
| Debt | IDR 2.29bn | IDR 2.06bn | IDR 5.66bn | IDR 1.45trn | IDR 9.54bn | IDR 1.08trn | IDR 1.00trn | IDR 1.39trn |
| Shareholders' equity | IDR 10.29trn | IDR 10.90trn | IDR 10.83trn | IDR 10.62trn | IDR 10.55trn | IDR 10.50trn | IDR 10.42trn | IDR 10.98trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 22.7% | 30.7% | 30.8% | 32.5% | 34.3% | 35.1% |
| Net margin | 15.6% | 19.3% | 27.5% | 24.8% | 30.3% | 30.9% |
| Return on equity | 3.9% | 8.2% | 10.4% | 8.1% | 7.2% | 6.3% |
| Return on assets | 2.6% | 5.9% | 7.0% | 4.8% | 4.3% | 3.9% |
| Free cash flow yield | -0.4% | 8.0% | 2.2% | 13.3% | 11.0% | 5.5% |
| Revenue growth | -38.7% | 14.2% | 28.4% | 38.5% | 26.3% | -29.9% |
| Earnings growth | -50.4% | -20.1% | 42.7% | 13.3% | 23.6% | -51.6% |
| Current ratio | 1854.64x | 3.91x | 2.70x | 2.43x | 3.27x | 3.20x |
| Debt to equity | 0.00x | 0.10x | 0.19x | 0.00x | 0.02x | 0.00x |
| Equity ratio | 67.1% | 72.5% | 67.9% | 59.1% | 59.8% | 61.8% |
| Interest coverage | 5.89x | 10.78x | 5.92x | 4.02x | 3.44x | 3.90x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | 9.5% | 4.9% |
| Operating income | -14.3% | 0.4% | 0.9% |
| Net income | -17.4% | -4.6% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.7% | 29.6% | 30.7% | 33.9% |
| Net margin | 17.9% | 22.0% | 23.9% | 28.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 7.9 | 8.0 | 10.3 | 9.5 | 13.2 | 8.4 | 8.9 | 18.7 | 15.8 |
| Price to sales | 2.9 | 1.5 | 2.2 | 2.5 | 2.9 | 4.1 | 3.8 | 3.6 | 5.8 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Dec 2024.
| FY2024 | FY2022 | FY2020 | FY2005 | FY1998 | FY1997 | |
|---|---|---|---|---|---|---|
| Paid in the year | 380.00 | 380.00 | 300.00 | 114.873 | 7.991 | 19.978 |
- 2-for-1 split · 24 Feb 1997
- 5-for-4 split · 15 Jul 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.