D 
1.57
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 21.01bn
FY2017FY2026
Net income
−SEK 799.0m
FY2017FY2026
Free cash flow
SEK 654.0m
FY2017FY2026
Shareholders' equity
SEK 4.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 21.01bn | SEK 20.41bn | SEK 21.48bn | SEK 23.58bn | SEK 23.60bn | SEK 15.88bn | SEK 13.20bn | SEK 12.54bn | SEK 10.30bn | SEK 9.31bn |
| Gross profit | SEK 2.83bn | SEK 2.77bn | SEK 3.21bn | SEK 3.41bn | SEK 3.46bn | SEK 2.48bn | SEK 2.04bn | SEK 2.09bn | SEK 1.64bn | SEK 1.38bn |
| Operating income | SEK 292.0m | SEK 84.0m | SEK 372.1m | SEK 545.3m | SEK 758.0m | SEK 576.2m | SEK 420.2m | SEK 482.1m | SEK 443.8m | SEK 349.5m |
| Net income | −SEK 799.0m | −SEK 2.63bn | SEK 53.0m | SEK 173.9m | SEK 477.7m | SEK 357.0m | SEK 277.3m | SEK 356.2m | SEK 305.1m | SEK 239.1m |
| Diluted earnings per share | -0.59 | -1.94 | 0.12 | 0.81 | 2.21 | 1.65 | 1.59 | 2.03 | 1.91 | 1.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 12.34bn | SEK 13.40bn | SEK 15.82bn | SEK 16.13bn | SEK 15.85bn | SEK 14.32bn | SEK 7.78bn | SEK 7.27bn | SEK 6.18bn | SEK 4.17bn |
| Cash and short-term investments | SEK 1.02bn | SEK 676.0m | SEK 883.9m | SEK 1.11bn | SEK 766.8m | SEK 847.4m | SEK 730.1m | SEK 281.3m | SEK 277.6m | SEK 71.5m |
| Total liabilities | SEK 7.59bn | SEK 7.90bn | SEK 8.81bn | SEK 10.74bn | SEK 10.77bn | SEK 9.64bn | SEK 5.32bn | SEK 4.81bn | SEK 4.53bn | SEK 2.68bn |
| Debt | SEK 3.02bn | SEK 3.07bn | SEK 4.19bn | SEK 5.90bn | SEK 5.28bn | SEK 5.06bn | SEK 2.67bn | SEK 2.04bn | SEK 2.00bn | SEK 1.10bn |
| Shareholders' equity | SEK 4.76bn | SEK 5.51bn | SEK 7.01bn | SEK 5.39bn | SEK 5.08bn | SEK 4.68bn | SEK 2.46bn | SEK 2.46bn | SEK 1.65bn | SEK 1.49bn |
| Shares outstanding | 1,357m | 1,357m | 452m | 216m | 216m | 216m | 174m | 175m | 160m | 154m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 689.0m | −SEK 74.0m | SEK 147.1m | SEK 619.2m | SEK 584.3m | SEK 168.6m | SEK 867.7m | SEK 264.0m | SEK 747.9m | SEK 213.6m |
| Capital spending | −SEK 35.0m | −SEK 13.0m | −SEK 245.0m | −SEK 240.1m | −SEK 190.9m | −SEK 85.0m | −SEK 111.3m | −SEK 79.4m | −SEK 52.1m | −SEK 27.3m |
| Free cash flow | SEK 654.0m | −SEK 87.0m | −SEK 97.9m | SEK 379.1m | SEK 393.4m | SEK 83.6m | SEK 756.4m | SEK 184.6m | SEK 695.8m | SEK 186.3m |
| Dividends paid | — | — | — | — | −SEK 250.0m | −SEK 195.0m | −SEK 265.9m | −SEK 239.2m | −SEK 213.3m | −SEK 182.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 4.81bn | SEK 5.22bn | SEK 5.48bn | SEK 5.49bn | SEK 5.06bn | SEK 5.09bn | SEK 5.48bn | SEK 4.78bn |
| Gross profit | SEK 635.0m | SEK 750.0m | SEK 724.0m | SEK 721.0m | SEK 642.0m | SEK 680.0m | SEK 762.0m | SEK 683.0m |
| Operating income | SEK 86.0m | SEK 88.0m | SEK 69.0m | SEK 49.0m | SEK 40.0m | SEK 20.0m | SEK 52.0m | −SEK 42.0m |
| Net income | SEK 32.0m | −SEK 819.0m | SEK 15.0m | −SEK 26.0m | SEK 3.0m | −SEK 28.0m | −SEK 2.53bn | −SEK 78.0m |
| Diluted earnings per share | 0.02 | -0.60 | 0.01 | -0.02 | 0.00 | -0.02 | -1.86 | -0.17 |
| Cash from operations | −SEK 203.0m | SEK 253.0m | SEK 258.0m | SEK 381.0m | −SEK 73.0m | −SEK 139.0m | SEK 180.0m | −SEK 42.0m |
| Capital spending | −SEK 15.0m | −SEK 7.0m | −SEK 39.0m | −SEK 5.0m | −SEK 2.0m | −SEK 47.0m | −SEK 41.0m | −SEK 45.0m |
| Free cash flow | −SEK 218.0m | SEK 246.0m | SEK 219.0m | SEK 376.0m | −SEK 75.0m | −SEK 186.0m | SEK 139.0m | −SEK 87.0m |
| Total assets | SEK 12.34bn | SEK 12.39bn | SEK 13.43bn | SEK 13.59bn | SEK 13.40bn | SEK 14.65bn | SEK 14.34bn | SEK 16.49bn |
| Cash and short-term investments | SEK 1.02bn | SEK 1.33bn | SEK 1.16bn | SEK 970.0m | SEK 676.0m | SEK 1.86bn | SEK 839.0m | SEK 728.0m |
| Debt | SEK 208.0m | SEK 2.61bn | SEK 2.59bn | SEK 2.99bn | SEK 3.06bn | SEK 4.03bn | SEK 4.16bn | SEK 4.23bn |
| Shareholders' equity | SEK 4.76bn | SEK 4.68bn | SEK 5.44bn | SEK 5.46bn | SEK 5.51bn | SEK 5.49bn | SEK 4.33bn | SEK 6.95bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.5% | 13.6% | 14.9% | 14.5% | 14.7% | 15.6% |
| Operating margin | 1.4% | 0.3% | 1.6% | 2.0% | 3.2% | 3.6% |
| Net margin | -3.8% | -12.9% | 0.2% | 0.7% | 2.0% | 2.2% |
| Return on equity | -16.8% | -47.8% | 0.8% | 3.2% | 9.4% | 7.6% |
| Return on assets | -6.5% | -19.6% | 0.3% | 1.1% | 3.0% | 2.5% |
| Free cash flow yield | 33.2% | -2.8% | 54.0% | 248.0% | 223.7% | 73.2% |
| Revenue growth | 2.9% | -5.0% | -8.9% | -0.1% | 48.6% | 20.3% |
| Earnings growth | -69.6% | -5064.2% | -69.5% | -63.6% | 33.8% | 28.7% |
| Current ratio | 1.21x | 1.18x | 1.15x | 1.11x | 1.12x | 1.09x |
| Debt to equity | 0.57x | 0.49x | 0.54x | 1.03x | 0.97x | 1.00x |
| Equity ratio | 38.5% | 41.1% | 44.3% | 33.4% | 32.1% | 32.7% |
| Interest coverage | 2.00x | 0.31x | 1.53x | 1.99x | 6.02x | 5.33x |
| Buybacks as a share of market value | -0.0% | -200.0% | -109.7% | 0.0% | 0.0% | -23.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | 5.8% | 9.7% |
| Operating income | -18.8% | -12.7% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 14.1% | 14.4% | 14.8% |
| Operating margin | 0.9% | 1.5% | 2.1% | 2.6% |
| Net margin | -8.3% | -3.7% | -1.9% | -0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -0.9 | 21.4 | 7.2 | 5.8 | 19.9 | 12.1 | 11.1 | 11.5 | 15.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Dec 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.022 | 0.021 | 0.029 | 0.026 | 0.026 | 0.023 | 0.016 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.