Duni DUNI.ST · SEK

Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

67.20

-0.44%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 7.68bn

FY2016FY2025

Net income

SEK 312.0m

FY2016FY2025

Free cash flow

SEK 186.0m

FY2016FY2025

Shareholders' equity

SEK 3.40bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	SEK 7.68bn	SEK 7.58bn	SEK 7.72bn	SEK 6.98bn	SEK 5.06bn	SEK 4.50bn	SEK 5.55bn	SEK 4.93bn	SEK 4.44bn	SEK 4.27bn
Gross profit	SEK 1.88bn	SEK 1.73bn	SEK 1.72bn	SEK 1.19bn	SEK 929.0m	SEK 814.0m	SEK 1.40bn	SEK 1.28bn	SEK 1.26bn	SEK 1.23bn
Research and development	SEK 28.0m	SEK 38.0m	SEK 36.0m	SEK 4.0m	SEK 1.0m	SEK 5.0m	SEK 3.0m	SEK 9.0m	SEK 8.0m	SEK 8.0m
Operating income	SEK 557.0m	SEK 415.0m	SEK 633.0m	SEK 318.0m	SEK 173.0m	SEK 70.0m	SEK 408.0m	SEK 351.0m	SEK 456.0m	SEK 463.0m
Net income	SEK 312.0m	SEK 257.0m	SEK 390.0m	SEK 200.0m	SEK 76.0m	SEK 4.0m	SEK 269.0m	SEK 245.0m	SEK 329.0m	SEK 332.0m
Diluted earnings per share	6.64	5.47	8.30	4.26	1.62	0.09	5.72	5.21	7.00	7.06

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	SEK 8.06bn	SEK 7.57bn	SEK 6.91bn	SEK 7.34bn	SEK 6.40bn	SEK 5.78bn	SEK 6.25bn	SEK 6.03bn	SEK 4.83bn	SEK 4.49bn
Cash and short-term investments	SEK 331.0m	SEK 323.0m	SEK 488.0m	SEK 372.0m	SEK 396.0m	SEK 364.0m	SEK 311.0m	SEK 260.0m	SEK 227.0m	SEK 186.0m
Total liabilities	SEK 4.02bn	SEK 3.36bn	SEK 2.93bn	SEK 3.60bn	SEK 3.68bn	SEK 3.15bn	SEK 3.58bn	SEK 3.41bn	SEK 2.24bn	SEK 2.00bn
Debt	SEK 1.80bn	SEK 1.11bn	SEK 952.0m	SEK 1.57bn	SEK 1.61bn	SEK 1.49bn	SEK 1.59bn	SEK 1.50bn	SEK 840.0m	SEK 676.0m
Shareholders' equity	SEK 3.40bn	SEK 3.51bn	SEK 3.42bn	SEK 3.21bn	SEK 2.63bn	SEK 2.54bn	SEK 2.56bn	SEK 2.53bn	SEK 2.51bn	SEK 2.41bn
Shares outstanding	47m	47m	47m	47m	47m	47m	47m	47m	47m	47m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	SEK 437.0m	SEK 437.0m	SEK 1.19bn	SEK 48.0m	SEK 66.0m	SEK 282.0m	SEK 665.0m	SEK 343.0m	SEK 449.0m	SEK 446.0m
Capital spending	−SEK 251.0m	−SEK 216.0m	−SEK 165.0m	−SEK 131.0m	−SEK 77.0m	−SEK 82.0m	−SEK 183.0m	−SEK 204.0m	−SEK 237.0m	−SEK 178.0m
Free cash flow	SEK 186.0m	SEK 221.0m	SEK 1.02bn	−SEK 83.0m	−SEK 11.0m	SEK 200.0m	SEK 482.0m	SEK 139.0m	SEK 212.0m	SEK 268.0m
Dividends paid	−SEK 235.0m	−SEK 235.0m	−SEK 141.0m	—	—	—	−SEK 235.0m	−SEK 235.0m	−SEK 235.0m	−SEK 235.0m

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	SEK 1.82bn	SEK 1.76bn	SEK 1.97bn	SEK 1.97bn	SEK 1.88bn	SEK 1.86bn	SEK 2.06bn	SEK 1.91bn
Gross profit	SEK 399.0m	SEK 421.0m	SEK 517.0m	SEK 497.0m	SEK 435.0m	SEK 432.0m	SEK 517.0m	SEK 326.0m
Operating income	SEK 61.0m	SEK 74.0m	SEK 196.0m	SEK 169.0m	SEK 44.0m	SEK 90.0m	SEK 163.0m	SEK 10.0m
Net income	−SEK 20.0m	SEK 34.0m	SEK 85.0m	SEK 105.0m	SEK 59.0m	SEK 63.0m	SEK 100.0m	−SEK 2.0m
Diluted earnings per share	-0.43	0.72	1.81	2.23	1.26	1.34	2.13	-0.04
Cash from operations	SEK 102.0m	−SEK 121.0m	SEK 177.0m	SEK 333.0m	SEK 93.0m	−SEK 166.0m	SEK 306.0m	SEK 219.0m
Capital spending	−SEK 60.0m	−SEK 49.0m	−SEK 115.0m	−SEK 68.0m	−SEK 42.0m	−SEK 26.0m	−SEK 93.0m	−SEK 53.0m
Free cash flow	SEK 42.0m	−SEK 170.0m	SEK 62.0m	SEK 265.0m	SEK 51.0m	−SEK 192.0m	SEK 213.0m	SEK 166.0m
Total assets	SEK 9.10bn	SEK 8.72bn	SEK 8.06bn	SEK 8.19bn	SEK 8.36bn	SEK 8.20bn	SEK 7.57bn	SEK 7.58bn
Cash and short-term investments	SEK 330.0m	SEK 258.0m	SEK 331.0m	SEK 293.0m	SEK 363.0m	SEK 268.0m	SEK 323.0m	SEK 335.0m
Debt	SEK 97.0m	SEK 127.0m	SEK 1.57bn	SEK 78.0m	SEK 1.95bn	SEK 1.73bn	SEK 1.11bn	SEK 1.15bn
Shareholders' equity	SEK 3.27bn	SEK 3.49bn	SEK 3.40bn	SEK 3.32bn	SEK 3.26bn	SEK 3.42bn	SEK 3.51bn	SEK 3.41bn

Financial ratios

Data as of 18 Oct 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	24.5%	22.8%	22.2%	17.1%	18.4%	18.1%
Operating margin	6.3%	5.6%	8.7%	4.9%	3.5%	1.3%
Net margin	4.1%	3.4%	5.1%	2.9%	1.5%	0.1%
Return on equity	9.2%	7.3%	11.4%	6.2%	2.9%	0.2%
Return on assets	3.9%	3.4%	5.6%	2.7%	1.2%	0.1%
Free cash flow yield	12.3%	12.3%	33.4%	1.3%	1.9%	7.9%
Revenue growth	1.4%	-1.8%	10.6%	37.8%	12.5%	-18.9%
Earnings growth	21.4%	-34.1%	95.0%	163.2%	1800.0%	-98.5%
Current ratio	1.68x	1.45x	1.51x	1.66x	0.95x	1.56x
Debt to equity	0.55x	0.27x	0.23x	0.45x	0.61x	0.58x
Equity ratio	42.2%	46.4%	49.5%	43.8%	41.1%	44.0%
Interest coverage	10.23x	6.00x	9.22x	7.62x	4.38x	1.13x
R&D as a share of sales	0.4%	0.5%	0.5%	0.1%	0.0%	0.1%
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	3.3%	11.3%	6.2%
Operating income	20.5%	51.4%	1.3%
Net income	16.0%	139.0%	-1.1%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	23.7%	21.8%	20.9%	23.3%
Operating margin	6.4%	6.4%	5.5%	6.9%
Net margin	3.7%	3.9%	3.1%	4.4%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	15.9	17.3	12.5	20.3	72.2	—	22.6	18.8	17.3	17.7
Price to sales	0.6	0.6	0.6	0.6	1.1	1.1	1.1	0.9	1.3	1.4

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 19 May 2026.

	FY2026	FY2025	FY2024	FY2023	FY2019	FY2018	FY2017	FY2016
Paid in the year	2.50	5.00	5.00	3.00	5.00	5.00	5.00	5.00

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Duni DUNI.ST · SEK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology