D 
1.42
+1.43%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.22bn
FY2017FY2026
Net income
₹109.8m
FY2017FY2026
Free cash flow
−₹29.1m
FY2017FY2026
Shareholders' equity
₹1.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.22bn | ₹4.52bn | ₹4.19bn | ₹3.96bn | ₹3.84bn | ₹3.42bn | ₹3.81bn | ₹3.94bn | ₹4.15bn | ₹407.2m |
| Gross profit | ₹330.6m | ₹438.3m | ₹246.0m | ₹285.1m | ₹255.4m | ₹185.0m | ₹181.7m | ₹329.9m | ₹200.3m | ₹34.0m |
| Operating income | ₹251.9m | ₹301.8m | ₹199.9m | ₹155.3m | ₹158.2m | ₹128.7m | ₹112.6m | ₹175.8m | ₹97.4m | ₹20.0m |
| Net income | ₹109.8m | ₹135.5m | ₹76.3m | ₹41.0m | ₹44.3m | ₹4.2m | ₹8.6m | ₹63.3m | ₹23.3m | ₹45.7m |
| Diluted earnings per share | 0.34 | 0.42 | 0.22 | 0.16 | 0.16 | 0.02 | 0.04 | 0.47 | 0.19 | 0.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.05bn | ₹3.02bn | ₹2.92bn | ₹2.76bn | ₹3.00bn | ₹2.78bn | ₹2.76bn | ₹2.72bn | ₹2.57bn | ₹351.7m |
| Cash and short-term investments | ₹375.6m | ₹374.4m | ₹109.2m | ₹103.4m | ₹491,000 | ₹651,000 | ₹64.2m | ₹120.1m | ₹128.6m | ₹12.4m |
| Total liabilities | ₹1.39bn | ₹1.34bn | ₹1.72bn | ₹1.53bn | ₹1.50bn | ₹1.33bn | ₹1.97bn | ₹1.93bn | ₹1.84bn | ₹83.3m |
| Debt | ₹1.05bn | ₹1.02bn | ₹1.03bn | ₹949.1m | ₹824.5m | ₹653.2m | ₹1.23bn | ₹1.09bn | ₹927.9m | ₹327.8m |
| Shareholders' equity | ₹1.66bn | ₹1.68bn | ₹1.20bn | ₹1.22bn | ₹1.50bn | ₹1.46bn | ₹794.2m | ₹785.7m | ₹722.4m | ₹268.4m |
| Shares outstanding | 325m | 325m | 341m | 259m | 279m | 194m | 194m | 134m | 121m | 72m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹28.9m | −₹130.8m | ₹121.7m | ₹6.2m | ₹162.0m | −₹541.2m | ₹38.5m | −₹57.9m | −₹78.1m | ₹7.5m |
| Capital spending | −₹238,000 | −₹3.5m | −₹1.1m | −₹1.3m | −₹72.0m | −₹153,000 | −₹465,000 | −₹577,000 | — | −₹357,000 |
| Free cash flow | −₹29.1m | −₹134.3m | ₹120.6m | ₹4.9m | ₹90.0m | −₹541.4m | ₹38.1m | −₹58.5m | −₹78.1m | ₹7.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.05bn | ₹1.01bn | ₹943.1m | ₹1.13bn | ₹1.12bn | ₹1.19bn | ₹1.12bn | ₹1.11bn |
| Gross profit | ₹73.2m | ₹84.2m | ₹69.7m | ₹105.7m | ₹102.0m | ₹117.9m | ₹142.3m | ₹125.6m |
| Operating income | ₹51.2m | ₹53.6m | ₹55.0m | ₹74.2m | ₹69.0m | ₹82.6m | ₹75.1m | ₹76.4m |
| Net income | ₹21.7m | ₹18.5m | ₹23.1m | ₹36.9m | ₹31.3m | ₹36.1m | ₹34.1m | ₹34.6m |
| Diluted earnings per share | 0.07 | 0.06 | 0.07 | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 |
| Cash from operations | — | — | — | ₹56.0m | — | −₹282.0m | — | −₹331.0m |
| Capital spending | — | — | — | — | — | −₹3.0m | — | −₹4.0m |
| Free cash flow | — | — | — | — | — | −₹285.0m | — | −₹335.0m |
| Total assets | — | ₹3.05bn | — | ₹3.05bn | — | ₹3.02bn | — | ₹3.47bn |
| Cash and short-term investments | ₹375.6m | ₹375.6m | ₹376.7m | ₹376.7m | ₹374.4m | ₹374.4m | ₹138.7m | ₹138.7m |
| Debt | — | ₹1.05bn | — | ₹1.01bn | — | ₹1.02bn | — | ₹1.02bn |
| Shareholders' equity | ₹1.66bn | ₹1.66bn | ₹1.74bn | ₹1.74bn | ₹1.68bn | ₹1.68bn | ₹1.68bn | ₹1.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 4.3% | 29.2% |
| Operating income | 17.5% | 14.4% | 34.1% |
| Net income | 38.9% | 92.5% | 39.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.8% | 7.7% | 7.2% | 6.8% |
| Operating margin | 6.3% | 5.4% | 5.0% | 4.4% |
| Net margin | 2.8% | 2.1% | 1.7% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 8.5 | 34.6 | 57.8 | 80.0 | — | 145.2 | 10.1 | 58.6 | 62.5 |
| Price to sales | 0.1 | 0.3 | 0.6 | 0.6 | 0.9 | 1.1 | 0.3 | 0.2 | 0.3 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 11-for-10 split · 18 Apr 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.