D
6.80
—
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 66.5m
FY2016FY2025
Net income
PLN 49,254
FY2016FY2025
Free cash flow
PLN 2.4m
FY2016FY2025
Shareholders' equity
PLN 15.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 66.5m | PLN 77.8m | PLN 89.5m | PLN 79.9m | PLN 67.5m | PLN 54.6m | PLN 57.0m | PLN 48.3m | PLN 46.0m | PLN 41.3m |
| Research and development | PLN 863,458 | PLN 1.7m | PLN 1.9m | PLN 1.5m | PLN 2.0m | PLN 3.1m | PLN 2.0m | PLN 958,753 | PLN 244,435 | PLN 21,554 |
| Operating income | −PLN 12,578 | −PLN 1.5m | −PLN 89,789 | PLN 639,976 | PLN 344,616 | −PLN 1.7m | −PLN 754,286 | PLN 1.6m | PLN 4.3m | PLN 5.3m |
| Net income | PLN 49,254 | −PLN 4.9m | −PLN 816,768 | PLN 195,819 | PLN 276,980 | −PLN 1.4m | −PLN 419,874 | PLN 436,791 | PLN 2.4m | PLN 3.5m |
| Diluted earnings per share | 0.02 | -1.95 | -0.33 | 0.08 | 0.11 | -0.54 | -0.17 | 0.18 | 1.07 | 1.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 40.4m | PLN 32.5m | PLN 39.8m | PLN 42.7m | PLN 37.7m | PLN 38.7m | PLN 44.1m | PLN 40.1m | PLN 34.6m | PLN 29.6m |
| Cash and short-term investments | PLN 5.1m | PLN 3.6m | PLN 2.6m | PLN 4.2m | PLN 4.0m | PLN 6.0m | PLN 3.3m | PLN 2.3m | PLN 4.8m | PLN 4.2m |
| Total liabilities | PLN 24.5m | PLN 17.4m | PLN 19.6m | PLN 21.3m | PLN 15.7m | PLN 17.4m | PLN 16.1m | PLN 14.3m | PLN 9.4m | PLN 7.1m |
| Debt | PLN 3.4m | PLN 3.9m | PLN 2.7m | PLN 3.2m | PLN 2.2m | PLN 5.7m | PLN 4.5m | PLN 1.6m | PLN 49,385 | PLN 129,621 |
| Shareholders' equity | PLN 15.2m | PLN 15.0m | PLN 19.9m | PLN 21.2m | PLN 21.8m | PLN 21.2m | PLN 28.0m | PLN 24.7m | PLN 23.9m | PLN 21.5m |
| Shares outstanding | 2m | 2m | 2m | 3m | 3m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 3.6m | PLN 2.9m | PLN 1.6m | PLN 2.9m | PLN 3.2m | PLN 6.4m | PLN 3.6m | PLN 5.7m | PLN 4.6m | PLN 2.8m |
| Capital spending | −PLN 1.2m | −PLN 2.3m | −PLN 2.8m | −PLN 1.9m | −PLN 1.9m | −PLN 2.9m | −PLN 3.3m | −PLN 4.8m | −PLN 2.6m | −PLN 2.5m |
| Free cash flow | PLN 2.4m | PLN 617,495 | −PLN 1.2m | PLN 998,940 | PLN 1.3m | PLN 3.4m | PLN 256,034 | PLN 933,009 | PLN 2.0m | PLN 269,075 |
| Dividends paid | — | — | — | — | — | — | — | — | −PLN 159,950 | −PLN 160,040 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 20.2m | PLN 21.2m | PLN 18.3m | PLN 16.2m | PLN 16.1m | PLN 15.8m | PLN 19.1m | PLN 19.3m |
| Operating income | −PLN 341,582 | PLN 483,708 | −PLN 823,966 | PLN 1.3m | PLN 369,894 | −PLN 820,381 | −PLN 717,668 | −PLN 43,000 |
| Net income | −PLN 296,413 | PLN 140,232 | −PLN 323,690 | PLN 1.3m | PLN 440,763 | −PLN 1.3m | −PLN 4.0m | −PLN 100,910 |
| Diluted earnings per share | -0.09 | 0.04 | -0.13 | 0.51 | 0.18 | -0.54 | -1.62 | -0.04 |
| Cash from operations | — | — | PLN 2.0m | PLN 2.0m | — | — | PLN 1.0m | — |
| Total assets | PLN 37.7m | PLN 40.0m | PLN 40.4m | PLN 28.6m | PLN 28.0m | PLN 27.3m | PLN 32.5m | PLN 35.0m |
| Cash and short-term investments | PLN 3.1m | PLN 4.9m | PLN 5.1m | PLN 3.8m | PLN 2.2m | PLN 1.8m | PLN 3.6m | PLN 2.5m |
| Debt | PLN 1.5m | PLN 2.4m | PLN 3.4m | PLN 2.6m | PLN 3.2m | PLN 2.1m | PLN 3.4m | PLN 2.4m |
| Shareholders' equity | PLN 24.2m | PLN 24.5m | PLN 15.2m | PLN 15.4m | PLN 14.1m | PLN 13.6m | PLN 15.0m | PLN 19.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 4.0% | 5.7% |
| Operating income | — | -62.3% | — |
| Net income | -36.9% | — | -35.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.1% | -0.3% | -0.5% | 2.2% |
| Net margin | -3.3% | -1.7% | -1.5% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 499.5 | -5.0 | -29.5 | 180.8 | 75.0 | -14.2 | -24.3 | 47.2 | 20.6 | 12.2 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 1.1 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.