D 
0.09
+7.50%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$811,090
FY2017FY2026
Net income
−A$20.4m
FY2017FY2026
Free cash flow
−A$19.9m
FY2017FY2026
Shareholders' equity
—
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$811,090 | A$308,119 | — | A$858,199 | A$169,686 | A$168,645 | A$5,629 | A$66,085 | A$39,908 | A$650 |
| Operating income | −A$17.6m | −A$11.4m | −A$6.2m | −A$15.8m | −A$12.3m | −A$5.0m | −A$3.1m | −A$2.1m | −A$3.7m | −A$1.5m |
| Net income | −A$20.4m | −A$11.7m | −A$17.2m | −A$11.1m | −A$13.9m | −A$5.9m | −A$3.8m | −A$3.2m | −A$3.6m | −A$1.8m |
| Diluted earnings per share | -0.01 | -0.07 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.13 | -0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | A$13.6m | A$10.0m | A$37.3m | A$39.1m | A$34.0m | A$25.4m | A$27.9m | A$19.1m | A$9.4m |
| Cash and short-term investments | — | A$9.0m | A$2.5m | A$1.4m | A$1.9m | A$7.1m | A$158,362 | A$4.8m | A$91,848 | A$261,278 |
| Total liabilities | — | A$4.4m | A$6.4m | A$26.3m | A$28.5m | A$19.5m | A$8.9m | A$7.7m | A$10.0m | A$3.8m |
| Debt | — | A$3.0m | A$5.6m | A$21.3m | A$20.0m | A$15.0m | A$2.5m | A$1.8m | A$3.5m | A$6,229 |
| Shareholders' equity | — | A$9.2m | A$3.6m | A$11.1m | A$10.6m | A$14.5m | A$16.6m | A$20.3m | A$9.2m | A$5.6m |
| Shares outstanding | 3,519m | 169m | 2,284m | 1,008m | 535m | 428m | 328m | 326m | 29m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$12.4m | −A$5.3m | −A$5.6m | −A$13.8m | −A$10.9m | −A$2.3m | −A$2.1m | −A$2.1m | −A$2.4m | −A$1.2m |
| Capital spending | −A$7.5m | −A$630,225 | −A$2.1m | −A$1.6m | −A$8.5m | −A$1.1m | −A$2.4m | −A$3.4m | −A$4.9m | −A$913,713 |
| Free cash flow | −A$19.9m | −A$5.9m | −A$7.7m | −A$15.3m | −A$19.4m | −A$3.4m | −A$4.5m | −A$5.5m | −A$7.2m | −A$2.1m |
| Dividends paid | — | — | — | −A$13.4m | −A$4.7m | −A$759,694 | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$968,575 | A$308,119 | — | — | — | A$434,402 | A$217,201 | A$423,797 |
| Operating income | −A$5.3m | −A$8.0m | −A$3.2m | −A$3.3m | −A$3.0m | −A$3.4m | −A$1.6m | −A$12.7m |
| Net income | −A$6.2m | −A$9.1m | −A$2.6m | −A$3.2m | −A$14.0m | A$3.5m | A$1.8m | −A$14.6m |
| Diluted earnings per share | -0.04 | -0.05 | -0.00 | -0.00 | -0.01 | 0.00 | 0.00 | -0.03 |
| Cash from operations | −A$4.0m | −A$1.0m | −A$3.0m | −A$2.0m | −A$3.0m | −A$6.0m | −A$3.0m | −A$6.0m |
| Capital spending | — | — | — | — | — | −A$2.0m | −A$1.0m | −A$4.0m |
| Free cash flow | — | — | — | — | — | −A$8.0m | −A$4.0m | −A$10.0m |
| Total assets | A$42.1m | A$13.6m | A$10.0m | A$10.0m | A$10.6m | A$37.3m | — | A$38.0m |
| Cash and short-term investments | A$26.6m | A$9.0m | A$589,009 | A$2.5m | A$536,176 | A$1.4m | — | A$177,107 |
| Debt | A$57,068 | A$3.0m | A$3.1m | A$5.6m | A$4.2m | A$21.3m | — | A$24.4m |
| Shareholders' equity | A$39.0m | A$9.2m | A$6.6m | A$3.6m | A$6.0m | A$11.1m | — | A$2.1m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -2168.5% | -3695.4% | — | -1087.5% | -7226.3% | -2508.4% | -54549.9% | — |
| Net margin | -2509.6% | -3806.6% | — | -1296.1% | -8194.0% | -3494.9% | -68253.7% | — |
| Return on equity | -18.5% | -127.1% | -480.7% | -100.5% | -131.3% | -40.5% | — | — |
| Return on assets | -17.3% | -86.2% | -171.9% | -29.8% | -35.5% | -17.3% | — | — |
| Free cash flow yield | -1.6% | -32.3% | -1.8% | -14.2% | -5.4% | -3.5% | — | — |
| Revenue growth | 163.2% | — | — | 405.8% | 0.6% | 2896.0% | -91.5% | 65.6% |
| Earnings growth | 73.5% | -32.0% | 55.0% | -20.0% | 135.9% | 53.4% | — | — |
| Current ratio | 12.18x | 2.42x | 0.44x | 0.25x | 0.28x | 5.82x | — | — |
| Debt to equity | 0.00x | 0.33x | 1.53x | 1.90x | 1.72x | 1.03x | — | — |
| Equity ratio | 93.7% | 67.8% | 35.8% | 29.6% | 27.1% | 42.8% | — | — |
| Interest coverage | -446.37x | -66.04x | -43.31x | -5.21x | -7.47x | -2.54x | — | — |
| Buybacks as a share of market value | -1981.5% | 92.6% | -126.6% | -88.2% | -25.2% | -30.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 36.9% | 42.6% |
| Operating income | 3.7% | 28.7% | 46.5% |
| Net income | 22.3% | 28.1% | 41.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2588.8% | — | — | — |
| Net margin | -2866.6% | — | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.7 | -3.2 | -0.5 | -0.9 | -1.4 | -6.2 | -5.3 | -6.4 | -0.3 | -0.7 |
| Price to sales | 368.8 | 123.5 | — | 11.7 | 116.7 | 218.1 | — | 308.5 | 31.0 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 25 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.