D 
148.15
-0.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.71bn
FY2017FY2026
Net income
−₹25.0m
FY2017FY2026
Free cash flow
−₹340.9m
FY2017FY2026
Shareholders' equity
₹5.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.71bn | ₹4.56bn | ₹3.95bn | ₹3.37bn | ₹3.49bn | ₹3.77bn | ₹3.02bn | ₹3.24bn | ₹2.96bn | ₹3.02bn |
| Research and development | — | — | — | — | — | — | ₹2.4m | ₹2.3m | ₹2.0m | ₹1.7m |
| Operating income | −₹262.8m | −₹369.0m | −₹1.49bn | −₹266.9m | ₹79.9m | ₹452.7m | ₹989.3m | ₹444.4m | ₹372.3m | ₹365.0m |
| Net income | −₹25.0m | −₹200.5m | −₹1.41bn | −₹237.9m | −₹942.4m | ₹307.2m | ₹732.0m | ₹281.0m | ₹290.0m | ₹271.3m |
| Diluted earnings per share | -2.38 | -19.07 | -134.57 | -22.64 | -89.65 | 29.24 | 69.66 | 26.75 | 27.60 | 25.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.65bn | ₹9.59bn | ₹9.53bn | ₹11.23bn | ₹10.43bn | ₹11.22bn | ₹11.31bn | ₹10.29bn | ₹9.68bn | ₹9.85bn |
| Cash and short-term investments | ₹508.1m | ₹199.1m | ₹125.7m | ₹570.9m | ₹1.45bn | ₹1.06bn | ₹1.01bn | ₹135.7m | ₹153.3m | ₹40.6m |
| Total liabilities | ₹4.36bn | ₹4.39bn | ₹4.31bn | ₹4.25bn | ₹2.94bn | ₹2.67bn | ₹3.05bn | ₹2.71bn | ₹2.47bn | ₹2.82bn |
| Debt | ₹2.53bn | ₹2.62bn | ₹2.55bn | ₹1.81bn | ₹1.12bn | ₹937.9m | ₹1.34bn | ₹960.3m | ₹998.6m | ₹1.15bn |
| Shareholders' equity | ₹5.29bn | ₹5.20bn | ₹5.22bn | ₹6.97bn | ₹7.48bn | ₹8.55bn | ₹8.26bn | ₹7.58bn | ₹7.21bn | ₹7.02bn |
| Shares outstanding | 11m | 11m | 10m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹86.1m | −₹15.5m | −₹834.6m | ₹203.1m | ₹331.5m | ₹461.2m | ₹44.5m | ₹556.0m | ₹442.8m | ₹451.0m |
| Capital spending | −₹427.0m | −₹324.9m | −₹428.8m | −₹2.04bn | −₹530.7m | −₹244.1m | −₹433.7m | −₹339.0m | −₹232.3m | −₹276.6m |
| Free cash flow | −₹340.9m | −₹340.4m | −₹1.26bn | −₹1.84bn | −₹199.2m | ₹217.1m | −₹389.2m | ₹217.0m | ₹210.5m | ₹174.4m |
| Dividends paid | −₹10.5m | — | −₹31.5m | −₹42.3m | −₹34.7m | −₹45.2m | −₹42.2m | −₹67.6m | −₹66.9m | −₹67.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹851.3m | ₹439.7m | ₹1.41bn | ₹1.71bn | ₹1.15bn | ₹684.4m | ₹1.22bn | ₹1.68bn |
| Operating income | ₹153.9m | −₹631.7m | −₹35.9m | ₹243.8m | ₹188.1m | −₹655.0m | −₹14.8m | ₹422.4m |
| Net income | ₹45.2m | −₹309.0m | −₹71.2m | ₹211.6m | ₹143.5m | −₹421.2m | −₹9.6m | ₹259.9m |
| Diluted earnings per share | 4.30 | -29.41 | -6.77 | 20.13 | 13.66 | -40.08 | -0.92 | 24.79 |
| Cash from operations | — | — | — | ₹209.0m | — | −₹15.0m | — | −₹160.0m |
| Capital spending | — | — | — | −₹146.0m | — | −₹324.0m | — | −₹108.0m |
| Free cash flow | — | — | — | ₹63.0m | — | −₹339.0m | — | −₹268.0m |
| Total assets | — | ₹9.65bn | — | ₹9.94bn | — | ₹9.59bn | — | ₹10.20bn |
| Cash and short-term investments | ₹264.0m | ₹508.1m | ₹169.3m | ₹236.0m | ₹199.1m | ₹201.2m | ₹62.5m | ₹119.0m |
| Debt | — | ₹2.50bn | — | ₹2.38bn | — | ₹2.62bn | — | ₹2.77bn |
| Shareholders' equity | ₹5.29bn | ₹5.29bn | ₹5.55bn | ₹5.55bn | ₹5.20bn | ₹5.20bn | ₹5.48bn | ₹5.48bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -5.6% | -8.1% | -37.7% | -7.9% | -22.1% | 11.9% | — | — | — | — | — | — |
| Net margin | -0.5% | -4.4% | -35.7% | -7.0% | -27.0% | 8.2% | — | — | — | — | — | — |
| Return on equity | -0.5% | -3.9% | -27.0% | -3.4% | -12.6% | 3.6% | — | — | — | — | — | — |
| Return on assets | -0.3% | -2.1% | -14.8% | -2.1% | -9.0% | 2.7% | — | — | — | — | — | — |
| Free cash flow yield | 33.1% | 20.0% | -26.3% | 145.1% | 55.7% | 45.6% | — | — | — | — | — | — |
| Revenue growth | 3.2% | 15.4% | 17.2% | -3.2% | -7.5% | 24.6% | — | — | — | — | — | — |
| Earnings growth | -87.5% | -85.8% | 493.2% | -74.8% | -406.8% | -58.0% | — | — | — | — | — | — |
| Current ratio | 0.70x | 0.58x | 0.47x | 0.85x | 1.83x | 2.09x | — | — | — | — | — | — |
| Debt to equity | 0.47x | 0.50x | 0.48x | 0.25x | 0.14x | 0.11x | — | — | — | — | — | — |
| Equity ratio | 54.9% | 54.2% | 54.8% | 62.1% | 71.8% | 76.2% | — | — | — | — | — | — |
| Interest coverage | -1.31x | -1.63x | -8.73x | -2.90x | -10.65x | 4.75x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.2% | 0.1% | -0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 4.6% | 5.6% |
| Operating income | -0.5% | — | — |
| Net income | -52.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.8% | -14.4% | -7.8% | 1.6% |
| Net margin | -2.4% | -11.3% | -10.5% | -1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -64.4 | -8.4 | -2.0 | -9.8 | -2.6 | 8.9 | 2.5 | 4.3 | 6.0 | 10.2 |
| Price to sales | 0.3 | 0.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 Aug 2025.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 3.00 | 4.00 | 3.333 | 1.667 | 3.333 | 5.333 | 5.333 |
- 3-for-2 split · 5 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.