B 
1.77
-3.80%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€13.2m
FY2017FY2026
Net income
€1.2m
FY2017FY2026
Free cash flow
€1.9m
FY2017FY2026
Shareholders' equity
€17.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €13.2m | €12.6m | €12.7m | €11.2m | €11.1m | €10.4m | €9.8m | €9.0m | €9.8m | €10.2m |
| Operating income | €1.9m | €2.2m | €1.7m | €235,000 | €79,000 | −€118,000 | −€532,000 | −€204,000 | €1.5m | €2.7m |
| Net income | €1.2m | €1.5m | €1.2m | €441,000 | €16,000 | €192,000 | −€297,000 | −€333,000 | €1.1m | €1.7m |
| Diluted earnings per share | 0.19 | 0.23 | 0.20 | 0.07 | 0.00 | 0.03 | -0.05 | -0.05 | 0.17 | 0.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €28.4m | €27.2m | €26.2m | €25.1m | €25.2m | €26.9m | €28.5m | €23.2m | €25.0m | €22.6m |
| Cash and short-term investments | €5.0m | €4.2m | €2.1m | €737,000 | €1.7m | €1.7m | €2.3m | €1.3m | €3.8m | €1.3m |
| Total liabilities | €11.4m | €11.4m | €11.9m | €12.0m | €12.4m | €14.1m | €15.9m | €10.4m | €11.8m | €10.4m |
| Debt | €4.9m | €9.1m | €6.0m | €6.8m | €6.7m | €8.2m | €9.8m | €4.7m | €5.3m | €5.0m |
| Shareholders' equity | €17.0m | €15.8m | €14.3m | €13.1m | €12.7m | €12.7m | €12.6m | €12.9m | €13.3m | €12.2m |
| Shares outstanding | 6m | 6m | 6m | 7m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.1m | €3.3m | €2.8m | €281,000 | €1.5m | €728,000 | €1.9m | −€525,000 | €3.9m | €3.0m |
| Capital spending | −€180,000 | −€212,000 | −€81,000 | −€82,000 | −€43,000 | −€75,000 | −€403,000 | −€494,000 | −€162,000 | −€206,000 |
| Free cash flow | €1.9m | €3.0m | €2.8m | €199,000 | €1.4m | €653,000 | €1.5m | −€1.0m | €3.8m | €2.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €6.7m | €6.6m | €6.6m | €6.0m | €6.9m | €5.8m | €6.1m | €3.0m |
| Operating income | €588,000 | €1.0m | €967,000 | €912,000 | €1.3m | €415,000 | €191,000 | €95,500 |
| Net income | €386,000 | €813,000 | €640,000 | €811,000 | €896,000 | €339,000 | €501,000 | €250,500 |
| Diluted earnings per share | 0.06 | 0.13 | 0.10 | 0.13 | 0.14 | 0.05 | 0.07 | 0.04 |
| Cash from operations | €3.0m | −€1.0m | €3.0m | — | €1.0m | — | — | — |
| Total assets | €28.4m | €28.1m | €27.2m | €27.7m | €26.2m | €24.9m | €25.1m | €25.1m |
| Cash and short-term investments | €5.0m | €2.5m | €4.2m | €919,000 | €2.1m | €901,000 | €737,000 | €737,000 |
| Debt | €1.1m | €4.5m | €5.0m | €5.5m | €6.0m | €6.5m | €6.8m | — |
| Shareholders' equity | €17.0m | €16.6m | €15.8m | €15.2m | €14.3m | €13.5m | €13.1m | €6.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 4.9% | 4.9% |
| Operating income | 100.1% | — | 9.6% |
| Net income | 39.6% | 44.2% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.7% | 12.1% | 8.4% | 8.6% |
| Net margin | 10.3% | 8.7% | 6.4% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 8.9 | 10.0 | 23.1 | — | 102.2 | -51.0 | -36.4 | 21.0 | 22.1 |
| Price to sales | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.9 | 1.5 | 1.3 | 2.3 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 7-to-1 reverse split · 20 Oct 2003
- 3-for-1 split · 1 Jun 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.