D 
12.50
-2.34%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 119.0m
FY2016FY2025
Net income
−THB 7.3m
FY2016FY2025
Free cash flow
THB 2.9m
FY2016FY2025
Shareholders' equity
THB 384.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 119.0m | THB 136.4m | THB 143.8m | THB 153.2m | THB 139.0m | THB 167.2m | THB 193.3m | THB 218.2m | THB 232.5m | THB 238.4m |
| Gross profit | THB 37.7m | THB 45.2m | THB 50.5m | THB 48.9m | THB 38.9m | THB 58.3m | THB 55.3m | THB 72.2m | THB 84.0m | THB 88.4m |
| Operating income | −THB 9.6m | −THB 2.3m | THB 10.7m | THB 14.3m | THB 6.6m | THB 20.4m | THB 8.6m | THB 23.4m | THB 25.0m | THB 38.4m |
| Net income | −THB 7.3m | −THB 3.2m | THB 7.5m | THB 10.5m | THB 6.6m | THB 14.9m | THB 4.1m | THB 18.3m | THB 25.5m | THB 30.0m |
| Diluted earnings per share | -0.73 | -0.32 | 0.75 | 1.05 | 0.66 | 1.49 | 0.41 | 1.83 | 2.55 | 3.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 438.2m | THB 446.4m | THB 458.1m | THB 466.4m | THB 476.6m | THB 476.3m | THB 421.9m | THB 409.7m | THB 399.0m | THB 385.7m |
| Cash and short-term investments | THB 182.9m | THB 171.9m | THB 187.3m | THB 183.6m | THB 181.4m | THB 171.9m | THB 117.4m | THB 84.9m | THB 60.5m | THB 36.9m |
| Total liabilities | THB 53.1m | THB 53.4m | THB 58.1m | THB 74.2m | THB 92.9m | THB 97.7m | THB 56.5m | THB 45.0m | THB 46.6m | THB 52.1m |
| Debt | THB 3.9m | THB 5.8m | THB 9.8m | THB 21.0m | THB 39.0m | THB 42.1m | THB 3.4m | THB 173,516 | THB 1.6m | THB 9.2m |
| Shareholders' equity | THB 384.0m | THB 392.0m | THB 399.1m | THB 391.2m | THB 382.7m | THB 377.7m | THB 364.6m | THB 363.9m | THB 351.6m | THB 333.0m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 3.0m | THB 1.2m | THB 24.3m | THB 24.4m | THB 22.1m | THB 46.0m | THB 31.3m | THB 32.3m | THB 43.7m | THB 28.5m |
| Capital spending | −THB 102,004 | −THB 2.2m | −THB 509,508 | −THB 44,505 | −THB 215,696 | −THB 1.6m | −THB 422,165 | −THB 500,747 | −THB 653,539 | −THB 7.5m |
| Free cash flow | THB 2.9m | −THB 1.0m | THB 23.8m | THB 24.3m | THB 21.9m | THB 44.4m | THB 30.9m | THB 31.8m | THB 43.0m | THB 21.0m |
| Dividends paid | — | −THB 3.2m | −THB 1.3m | −THB 1.9m | −THB 4.0m | −THB 2.4m | −THB 1.5m | −THB 6.0m | −THB 7.0m | −THB 6.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 27.3m | THB 23.8m | THB 30.1m | THB 29.3m | THB 33.8m | THB 25.8m | THB 33.1m | THB 33.7m |
| Gross profit | THB 5.2m | THB 4.2m | THB 8.9m | THB 8.8m | THB 12.3m | THB 7.7m | THB 7.1m | THB 11.1m |
| Operating income | −THB 2.3m | −THB 6.4m | −THB 2.4m | −THB 2.3m | THB 393,860 | −THB 4.5m | −THB 3.3m | −THB 2.4m |
| Net income | −THB 2.6m | −THB 3.3m | −THB 1.7m | −THB 2.0m | THB 202,995 | −THB 3.8m | −THB 2.4m | −THB 2.8m |
| Diluted earnings per share | -0.26 | -0.33 | -0.17 | -0.20 | 0.02 | -0.38 | -0.24 | -0.28 |
| Cash from operations | −THB 5.0m | THB 3.0m | THB 5.0m | THB 2.0m | −THB 3.0m | −THB 2.0m | −THB 1.0m | THB 5.0m |
| Capital spending | — | — | −THB 1.0m | −THB 1.0m | — | −THB 1.0m | — | — |
| Free cash flow | — | — | THB 4.0m | THB 1.0m | — | −THB 3.0m | — | — |
| Total assets | THB 433.4m | THB 438.3m | THB 438.2m | THB 440.4m | THB 445.3m | THB 442.0m | THB 446.4m | THB 467.6m |
| Cash and short-term investments | — | THB 185.4m | THB 182.9m | THB 177.5m | THB 177.6m | THB 182.4m | THB 171.9m | THB 192.3m |
| Debt | — | THB 3.3m | THB 7.6m | THB 5.3m | THB 5.8m | THB 8.0m | THB 10.2m | THB 20.1m |
| Shareholders' equity | THB 375.6m | THB 380.7m | THB 384.0m | THB 386.4m | THB 388.4m | THB 388.1m | THB 392.0m | THB 394.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | -6.6% | -6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 33.0% | 32.5% | 33.2% |
| Operating margin | -4.7% | 2.4% | 4.7% | 8.0% |
| Net margin | -4.1% | 1.3% | 3.4% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.7 | -101.6 | 42.9 | 29.1 | 42.6 | 18.9 | 73.1 | 15.3 | 11.8 | 9.5 |
| Price to sales | 1.6 | 2.4 | 2.2 | 2.0 | 2.0 | 1.7 | 1.6 | 1.3 | 1.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Apr 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.35 | 0.20 | 0.40 | 0.25 | 0.45 | 0.60 | 0.70 |
- 1.119-for-1 split · 10 Aug 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.