D 
1,007.95
-1.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.24bn
FY2017FY2026
Net income
₹847.4m
FY2017FY2026
Free cash flow
−₹420.7m
FY2017FY2026
Shareholders' equity
₹3.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.24bn | ₹12.67bn | ₹10.24bn | ₹8.04bn | ₹6.54bn | ₹4.36bn | ₹3.29bn | ₹3.11bn | ₹2.14bn | ₹1.58bn |
| Gross profit | ₹1.55bn | ₹1.18bn | ₹918.8m | ₹681.4m | ₹394.7m | ₹252.5m | ₹232.0m | ₹207.2m | ₹121.9m | ₹81.0m |
| Operating income | ₹1.31bn | ₹1.17bn | ₹766.2m | ₹534.5m | ₹296.0m | ₹176.1m | ₹196.7m | ₹171.1m | ₹61.2m | ₹16.2m |
| Net income | ₹847.4m | ₹723.9m | ₹538.2m | ₹334.5m | ₹164.3m | ₹85.4m | ₹57.1m | ₹51.7m | ₹21.0m | ₹12.0m |
| Diluted earnings per share | 66.53 | 56.86 | 42.55 | 26.30 | 12.95 | 6.75 | 6.23 | 5.64 | 2.29 | 1.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹10.13bn | ₹7.77bn | ₹5.87bn | ₹4.03bn | ₹2.99bn | ₹1.81bn | ₹1.23bn | ₹1.01bn | ₹696.4m | ₹529.6m |
| Cash and short-term investments | ₹1.12bn | ₹1.32bn | ₹28.6m | ₹162.9m | ₹22.4m | ₹97.3m | ₹9.1m | ₹79.0m | ₹71.2m | ₹24.1m |
| Total liabilities | ₹6.98bn | ₹5.46bn | ₹4.30bn | ₹2.98bn | ₹2.31bn | ₹1.31bn | ₹860.2m | ₹690.1m | ₹463.3m | ₹325.7m |
| Debt | ₹2.37bn | ₹1.39bn | ₹357.7m | ₹686.3m | ₹641.5m | ₹435.1m | ₹372.0m | ₹354.3m | ₹354.7m | ₹201.0m |
| Shareholders' equity | ₹3.15bn | ₹2.31bn | ₹1.58bn | ₹1.05bn | ₹679.7m | ₹495.9m | ₹370.3m | ₹319.0m | ₹233.1m | ₹203.9m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 9m | 9m | 9m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹229.3m | ₹660.4m | ₹292.5m | ₹131.3m | −₹133.6m | ₹90.7m | ₹42.9m | ₹40.4m | −₹129.2m | ₹44.5m |
| Capital spending | −₹650.0m | −₹291.7m | −₹5.5m | −₹3.0m | −₹24.2m | −₹25.2m | −₹496,000 | −₹4.1m | −₹5.8m | −₹4.1m |
| Free cash flow | −₹420.7m | ₹368.7m | ₹287.0m | ₹128.3m | −₹157.8m | ₹65.5m | ₹42.5m | ₹36.3m | −₹135.0m | ₹40.5m |
| Dividends paid | −₹6.4m | −₹6.4m | −₹6.4m | −₹5.2m | −₹5.1m | −₹4.6m | −₹4.6m | −₹4.6m | −₹4.6m | −₹4.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.14bn | ₹4.02bn | ₹3.41bn | ₹3.52bn | ₹3.29bn | ₹3.29bn | ₹3.11bn | ₹3.06bn |
| Gross profit | ₹391.6m | ₹369.4m | ₹426.0m | ₹441.9m | ₹355.0m | ₹285.7m | ₹321.4m | ₹285.6m |
| Operating income | ₹321.0m | ₹300.4m | ₹365.0m | ₹345.5m | ₹303.0m | ₹289.6m | ₹268.2m | ₹251.7m |
| Net income | ₹197.3m | ₹189.2m | ₹234.8m | ₹226.7m | ₹196.2m | ₹182.0m | ₹183.4m | ₹182.4m |
| Diluted earnings per share | 15.49 | 14.85 | 18.44 | 17.80 | 15.41 | 14.30 | 14.50 | 14.42 |
| Cash from operations | — | — | — | ₹97.0m | — | ₹660.0m | — | ₹129.0m |
| Capital spending | — | — | — | −₹179.0m | — | −₹291.0m | — | −₹12.0m |
| Free cash flow | — | — | — | −₹82.0m | — | ₹369.0m | — | ₹117.0m |
| Total assets | — | ₹10.13bn | — | ₹8.82bn | — | ₹7.77bn | — | ₹5.53bn |
| Cash and short-term investments | ₹1.12bn | ₹1.12bn | ₹849.4m | ₹1.14bn | ₹1.05bn | ₹1.32bn | ₹677.7m | ₹711.1m |
| Debt | — | ₹1.23bn | — | ₹1.74bn | — | ₹1.39bn | — | ₹676.1m |
| Shareholders' equity | ₹3.15bn | ₹3.15bn | ₹2.73bn | ₹2.72bn | ₹2.31bn | ₹2.31bn | ₹1.93bn | ₹1.93bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.9% | 9.3% | 9.0% | 8.5% | 6.0% | 5.8% |
| Operating margin | 9.2% | 9.2% | 7.5% | 6.6% | 4.5% | 4.0% |
| Net margin | 5.9% | 5.7% | 5.3% | 4.2% | 2.5% | 2.0% |
| Return on equity | 26.9% | 31.3% | 34.1% | 31.9% | 24.2% | 17.2% |
| Return on assets | 8.4% | 9.3% | 9.2% | 8.3% | 5.5% | 4.7% |
| Free cash flow yield | 7.3% | 7.9% | 2.5% | 1.1% | -0.9% | 1.0% |
| Revenue growth | 12.4% | 23.7% | 27.3% | 23.0% | 50.0% | 32.6% |
| Earnings growth | 17.0% | 34.5% | 60.9% | 103.6% | 92.4% | 49.4% |
| Current ratio | 1.35x | 1.36x | 1.39x | 1.42x | 1.35x | 1.40x |
| Debt to equity | 0.39x | 0.32x | 0.22x | 0.63x | 0.92x | 0.83x |
| Equity ratio | 31.1% | 29.7% | 26.8% | 26.0% | 22.7% | 27.4% |
| Interest coverage | 5.66x | 8.84x | 10.29x | 4.90x | 3.28x | 2.45x |
| Buybacks as a share of market value | -0.0% | -0.7% | 0.6% | -0.2% | -0.4% | -37.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.0% | 26.7% | 27.6% |
| Operating income | 35.0% | 49.5% | 58.5% |
| Net income | 36.3% | 58.3% | 57.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 9.6% | 8.9% | 8.4% |
| Operating margin | 9.2% | 8.4% | 7.6% | 7.0% |
| Net margin | 5.8% | 5.4% | 4.8% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 17.9 | 32.3 | 23.6 | 27.3 | 24.5 | 10.5 | 4.4 | 15.4 | 29.2 |
| Price to sales | 0.9 | 1.0 | 1.7 | 1.0 | 0.7 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 22 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
- 10-to-1 reverse split · 3 Nov 2011
- 10-to-4 reverse split · 6 Jan 2011
- 2-for-1 split · 20 Feb 2003
- 5-for-1 split · 20 Sept 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.