D 
Destiny Media Technologies DSNY · USD
Communication Services · US listing · 🇺🇸 United States
0.50
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.5m
FY2016FY2025
Net income
−$637,877
FY2016FY2025
Free cash flow
−$270,028
FY2016FY2025
Shareholders' equity
$2.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5m | $4.4m | $4.0m | $4.0m | $4.2m | $3.8m | $3.8m | $3.6m | $3.4m | $3.3m |
| Gross profit | $3.8m | $3.8m | $3.5m | $3.4m | $3.8m | $3.5m | $3.5m | $3.6m | $3.4m | $3.3m |
| Research and development | $1.8m | $1.5m | $1.3m | $1.1m | $1.2m | $1.3m | $1.1m | $1.1m | $1.3m | $1.3m |
| Operating income | −$662,263 | $66,258 | $301,176 | $133,251 | $378,498 | $144,979 | $581,125 | $649,406 | $274,434 | −$209,383 |
| Net income | −$637,877 | $111,758 | $335,098 | $149,074 | $382,529 | $169,415 | $610,778 | $656,270 | $288,781 | −$188,251 |
| Diluted earnings per share | -0.07 | 0.01 | 0.03 | 0.01 | 0.04 | 0.02 | 0.06 | 0.06 | 0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.0m | $3.7m | $3.9m | $3.6m | $3.9m | $3.8m | $3.6m | $3.0m | $2.2m | $1.9m |
| Cash and short-term investments | — | — | $2.0m | $2.1m | $2.8m | $2.6m | $2.9m | $2.2m | $1.3m | $662,743 |
| Total liabilities | $544,255 | $522,934 | $412,057 | $457,071 | $748,050 | $949,596 | $506,083 | $445,646 | $351,898 | $362,471 |
| Debt | — | — | — | — | $226,978 | $457,324 | — | $2,363 | $6,246 | $11,712 |
| Shareholders' equity | $2.4m | $3.2m | $3.5m | $3.1m | $3.1m | $2.9m | $3.1m | $2.5m | $1.9m | $1.5m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $65,156 | $429,188 | $705,634 | $307,198 | $528,922 | $272,213 | $840,534 | $1.1m | $695,603 | −$162,819 |
| Capital spending | −$335,184 | −$484,419 | −$716,024 | −$692,846 | −$214,132 | −$64,065 | −$162,979 | −$116,540 | −$63,340 | −$73,097 |
| Free cash flow | −$270,028 | −$55,231 | −$10,390 | −$385,648 | $314,790 | $208,148 | $677,555 | $977,708 | $632,263 | −$235,916 |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0m | $1.0m | $1.2m | $1.1m | $1.1m | $1.0m | $1.2m | $1.1m |
| Gross profit | $872,880 | $834,977 | $1.1m | $925,477 | $972,091 | $869,685 | $1.1m | $962,467 |
| Operating income | −$235,226 | −$523,027 | $77,259 | −$382,092 | −$51,602 | −$322,677 | $94,108 | −$148,627 |
| Net income | −$213,327 | −$566,310 | $83,652 | −$381,635 | −$72,288 | −$302,094 | $118,140 | −$142,222 |
| Diluted earnings per share | -0.02 | -0.06 | 0.01 | -0.04 | -0.01 | -0.03 | 0.01 | -0.01 |
| Total assets | $2.4m | $2.7m | $3.0m | $3.0m | $3.3m | $3.2m | $3.6m | $3.7m |
| Shareholders' equity | $1.7m | $1.9m | $2.5m | $2.4m | $2.9m | $2.8m | $3.2m | $3.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 3.4% | 3.1% |
| Operating income | — | — | -1.8% |
| Net income | — | — | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 85.5% | 85.5% | 87.3% | 91.8% |
| Operating margin | -6.7% | -1.0% | 1.4% | 2.0% |
| Net margin | -5.9% | -0.2% | 2.0% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.5 | 58.6 | 33.8 | 36.6 | 35.4 | 48.0 | 16.4 | 16.8 | 38.9 | -46.5 |
| Price to sales | 1.1 | 1.5 | 2.8 | 1.4 | 3.2 | 2.1 | 2.6 | 3.0 | 3.3 | 2.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -21% | -35% | 73% | -53% | 60% | -5% | -8% | -3% | 36% | -31% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 13 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.