D
0.13
-1.93%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 738.2m
FY2019FY2025
Net income
−SEK 278.3m
FY2019FY2025
Free cash flow
SEK 18.2m
FY2019FY2025
Shareholders' equity
SEK 359.1m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | SEK 738.2m | SEK 856.2m | SEK 967.2m | SEK 964.9m | SEK 1.23bn | SEK 1.29bn | SEK 596.5m |
| Research and development | SEK 1.3m | SEK 2.5m | SEK 2.8m | SEK 2.6m | SEK 2.1m | SEK 1.2m | SEK 100,000 |
| Operating income | SEK 324.7m | SEK 95.9m | −SEK 164.7m | SEK 52.8m | SEK 144.7m | SEK 19.0m | SEK 65.6m |
| Net income | −SEK 278.3m | −SEK 21.9m | −SEK 284.2m | −SEK 22.4m | SEK 57.2m | −SEK 100.0m | SEK 85.6m |
| Diluted earnings per share | -0.09 | -0.15 | -1.91 | -0.15 | 0.38 | -0.71 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | SEK 988.7m | SEK 1.29bn | SEK 1.34bn | SEK 1.65bn | SEK 1.70bn | SEK 2.00bn | SEK 409.2m |
| Cash and short-term investments | SEK 121.4m | SEK 115.6m | SEK 149.9m | SEK 155.7m | SEK 162.2m | SEK 647.4m | SEK 128.5m |
| Total liabilities | SEK 628.6m | SEK 1.36bn | SEK 1.38bn | SEK 1.41bn | SEK 1.44bn | SEK 1.91bn | SEK 302.0m |
| Debt | SEK 400.0m | SEK 1.12bn | SEK 65.7m | SEK 1.15bn | SEK 1.14bn | SEK 1.07bn | SEK 123.2m |
| Shareholders' equity | SEK 359.1m | −SEK 67.6m | −SEK 46.2m | SEK 238.6m | SEK 260.7m | SEK 89.7m | SEK 107.2m |
| Shares outstanding | 2,982m | 149m | 149m | 149m | 150m | 140m | 146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 19.4m | −SEK 16.9m | SEK 43.6m | SEK 25.3m | SEK 26.3m | SEK 253.6m | SEK 142.2m |
| Capital spending | −SEK 1.2m | −SEK 600,000 | −SEK 2.1m | −SEK 17.9m | −SEK 66.6m | −SEK 7.3m | −SEK 47.1m |
| Free cash flow | SEK 18.2m | −SEK 17.5m | SEK 41.5m | SEK 7.4m | −SEK 40.3m | SEK 246.3m | SEK 95.1m |
| Dividends paid | — | — | — | — | −SEK 285.1m | −SEK 100.0m | −SEK 100.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 136.9m | SEK 181.4m | SEK 217.8m | SEK 167.0m | SEK 147.3m | SEK 206.0m | SEK 268.8m | SEK 192.6m |
| Operating income | −SEK 2.6m | SEK 14.0m | SEK 31.0m | SEK 14.9m | −SEK 250.0m | −SEK 6.9m | SEK 49.5m | SEK 21.8m |
| Net income | −SEK 14.0m | −SEK 2.7m | SEK 9.4m | −SEK 7.2m | −SEK 264.1m | −SEK 16.4m | SEK 18.4m | −SEK 9.2m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.09 | -0.01 | 0.12 | -0.06 |
| Cash from operations | −SEK 3.0m | −SEK 7.0m | SEK 31.0m | SEK 28.0m | −SEK 7.0m | −SEK 35.0m | SEK 48.0m | SEK 2.0m |
| Capital spending | −SEK 2.0m | −SEK 5.0m | −SEK 1.0m | — | — | — | — | — |
| Free cash flow | −SEK 5.0m | −SEK 12.0m | SEK 30.0m | — | — | — | — | — |
| Total assets | SEK 948.8m | SEK 967.0m | SEK 988.7m | SEK 966.2m | SEK 971.0m | SEK 1.24bn | SEK 1.29bn | SEK 1.26bn |
| Cash and short-term investments | SEK 90.1m | SEK 101.3m | SEK 121.4m | SEK 100.0m | SEK 83.5m | SEK 82.9m | SEK 115.6m | SEK 71.3m |
| Debt | SEK 18.8m | SEK 20.1m | SEK 390.0m | SEK 19.9m | SEK 19.9m | SEK 137.6m | SEK 19.7m | SEK 18.4m |
| Shareholders' equity | SEK 343.7m | SEK 357.4m | SEK 359.1m | SEK 360.1m | SEK 362.4m | SEK 626.7m | −SEK 67.6m | −SEK 86.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.8% | -11.2% | — |
| Operating income | 83.2% | 76.4% | — |
| Net income | 131.6% | 22.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.4% | 8.8% | 7.8% | — |
| Net margin | -18.8% | -17.2% | -10.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -0.7 | -1.5 | -0.1 | -7.1 | 13.6 |
| Price to sales | 0.3 | 0.0 | 0.1 | 0.2 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.