D 
0.70
-2.78%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$148.9m
FY2016FY2025
Net income
A$5.4m
FY2016FY2025
Free cash flow
A$19.9m
FY2016FY2025
Shareholders' equity
A$33.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$148.9m | A$137.4m | A$127.4m | A$137.6m | A$138.4m | A$148.6m | A$100.8m | A$86.1m | A$74.4m | A$64.8m |
| Operating income | A$14.0m | A$9.0m | A$8.1m | A$18.8m | A$28.6m | A$38.8m | A$11.4m | A$4.7m | A$6.3m | A$3.0m |
| Net income | A$5.4m | A$4.4m | A$4.3m | A$11.6m | A$18.5m | A$21.9m | A$9.5m | A$2.6m | A$3.8m | A$1.7m |
| Diluted earnings per share | 0.09 | 0.07 | 0.07 | 0.18 | 0.29 | 0.35 | 0.15 | 0.04 | 0.06 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$94.0m | A$86.7m | A$87.8m | A$89.5m | A$88.3m | A$84.5m | A$67.5m | A$39.0m | A$30.1m | A$24.7m |
| Cash and short-term investments | A$18.3m | A$20.2m | A$20.8m | A$16.0m | A$21.3m | A$21.4m | A$5.0m | A$13.9m | A$6.7m | A$5.5m |
| Total liabilities | A$60.2m | A$54.9m | A$50.3m | A$52.8m | A$51.8m | A$54.3m | A$57.1m | A$17.7m | A$10.7m | A$9.0m |
| Debt | A$40.9m | A$37.8m | A$37.2m | A$39.6m | A$36.5m | A$33.9m | A$35.0m | A$1.5m | A$1.4m | A$1.4m |
| Shareholders' equity | A$33.8m | A$31.8m | A$37.5m | A$36.7m | A$36.5m | A$30.2m | A$10.4m | A$21.3m | A$19.4m | A$15.7m |
| Shares outstanding | 63m | 64m | 63m | 64m | 64m | 63m | 62m | 62m | 62m | 62m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$23.3m | A$27.7m | A$27.6m | A$25.4m | A$32.4m | A$35.1m | A$27.9m | A$10.9m | A$6.7m | A$2.8m |
| Capital spending | −A$3.4m | −A$2.3m | −A$3.9m | −A$3.9m | −A$5.3m | −A$3.8m | −A$4.4m | −A$3.8m | −A$3.9m | −A$258,000 |
| Free cash flow | A$19.9m | A$25.4m | A$23.7m | A$21.5m | A$27.1m | A$31.3m | A$23.4m | A$7.2m | A$2.9m | A$2.6m |
| Dividends paid | −A$3.7m | −A$8.7m | −A$3.4m | −A$11.2m | −A$12.5m | −A$19.1m | −A$19.1m | −A$19.1m | −A$19.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$57.1m | A$91.8m | A$50.0m | A$87.4m | A$48.9m | A$24.5m | A$77.8m | A$38.9m |
| Operating income | −A$5.1m | A$15.7m | −A$5.9m | A$14.9m | A$8.3m | A$4.2m | A$12.3m | A$6.2m |
| Net income | −A$4.6m | A$10.0m | −A$5.1m | A$9.5m | −A$3.8m | −A$1.9m | A$8.1m | A$4.0m |
| Diluted earnings per share | -0.07 | 0.16 | -0.08 | 0.15 | -0.06 | -0.03 | 0.13 | 0.06 |
| Cash from operations | −A$4.0m | A$28.0m | −A$2.0m | A$30.0m | — | — | A$27.0m | A$13.0m |
| Capital spending | −A$1.0m | −A$1.0m | — | −A$1.0m | — | — | −A$2.0m | −A$1.0m |
| Free cash flow | −A$5.0m | A$27.0m | — | A$29.0m | — | — | A$25.0m | A$12.0m |
| Total assets | A$94.0m | A$107.5m | A$86.7m | A$107.2m | A$87.8m | A$87.8m | A$103.6m | A$103.6m |
| Cash and short-term investments | A$18.3m | A$35.8m | A$20.2m | A$38.5m | A$20.8m | A$20.8m | A$31.1m | A$31.1m |
| Debt | A$14.8m | A$38.9m | A$37.8m | A$39.8m | A$37.2m | A$13.7m | A$40.3m | A$14.1m |
| Shareholders' equity | A$33.8m | A$40.7m | A$31.8m | A$44.5m | A$37.5m | A$37.5m | A$43.0m | A$43.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 0.0% | — |
| Operating income | -9.4% | -18.5% | — |
| Net income | -22.4% | -24.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 18.0 | 15.2 | 9.7 | 11.0 | 5.8 |
| Price to sales | 0.3 | 0.6 | 0.5 | 0.8 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 10 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.057 | 0.10 | 0.093 | 0.157 | 0.286 | 0.357 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.