D 
0.02
+14.29%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$144,430
FY2016FY2025
Net income
−A$744,955
FY2016FY2025
Free cash flow
−A$2.4m
FY2016FY2025
Shareholders' equity
A$92.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$144,430 | A$385,094 | A$468,506 | A$110,137 | A$23,938 | A$21,279 | A$19,393 | A$15,053 | A$13,814 | A$62,944 |
| Gross profit | A$144,430 | A$385,094 | A$468,506 | A$110,137 | A$23,938 | A$21,279 | A$19,393 | A$15,053 | A$13,814 | A$62,944 |
| Operating income | −A$3.3m | −A$1.2m | −A$3.3m | −A$3.1m | −A$2.0m | −A$1.5m | −A$1.2m | −A$2.5m | −A$1.2m | −A$1.6m |
| Net income | −A$744,955 | −A$439,527 | A$10.4m | A$5.0m | −A$2.1m | −A$1.0m | −A$1.4m | −A$2.7m | −A$1.4m | −A$1.9m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$94.5m | A$95.5m | A$66.5m | A$55.3m | A$33.1m | A$25.6m | A$19.9m | A$17.2m | A$14.4m | A$14.1m |
| Cash and short-term investments | A$2.3m | A$5.2m | A$10.8m | A$13.6m | A$6.5m | A$5.8m | A$3.0m | A$858,299 | A$158,011 | A$310,362 |
| Total liabilities | A$2.2m | A$2.5m | A$3.0m | A$2.6m | A$2.4m | A$2.4m | A$2.5m | A$3.3m | A$2.4m | A$1.9m |
| Debt | A$1.1m | A$1.2m | A$1.7m | A$1.5m | A$1.6m | A$1.6m | A$1.7m | A$1.5m | A$3.2m | A$2.7m |
| Shareholders' equity | A$92.3m | A$92.9m | A$63.6m | A$52.7m | A$30.8m | A$23.2m | A$17.4m | A$13.9m | A$12.1m | A$12.1m |
| Shares outstanding | 5,008m | 4,361m | 3,732m | 3,730m | 2,830m | 2,110m | 1,830m | 1,178m | 1,167m | 742m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.4m | −A$6.0m | −A$2.3m | −A$2.5m | −A$2.1m | −A$1.1m | −A$1.4m | −A$1.3m | −A$1.1m | −A$1.3m |
| Capital spending | −A$12,003 | −A$1.7m | −A$483,388 | −A$7.1m | −A$6.6m | −A$3.1m | −A$2.1m | −A$1.9m | −A$528,449 | −A$711,261 |
| Free cash flow | −A$2.4m | −A$7.7m | −A$2.8m | −A$9.6m | −A$8.7m | −A$4.2m | −A$3.5m | −A$3.2m | −A$1.7m | −A$2.0m |
| Dividends paid | — | — | — | −A$15.5m | −A$8.8m | −A$6.4m | −A$4.5m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$56,140 | A$328,300 | A$673,294 | A$213,170 | A$261,233 | A$207,273 | A$102,414 |
| Gross profit | −A$93,789 | −A$147,295 | A$328,300 | A$673,294 | A$76,350 | A$136,688 | A$117,598 | A$2,263 |
| Operating income | −A$1.8m | −A$2.4m | A$4,726 | −A$851,836 | −A$371,335 | −A$2.4m | −A$1.2m | −A$1.9m |
| Net income | −A$3.0m | −A$17,201 | −A$363,877 | A$409,625 | −A$937,701 | A$11.5m | −A$1.1m | A$6.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | — | −A$3.0m | −A$2.0m | −A$1.0m | — | −A$1.0m |
| Capital spending | — | — | — | −A$1.0m | — | — | — | −A$3.0m |
| Free cash flow | — | — | — | −A$4.0m | — | — | — | −A$4.0m |
| Total assets | A$91.6m | A$94.5m | A$94.6m | A$95.5m | A$87.0m | A$66.5m | A$54.2m | A$55.3m |
| Cash and short-term investments | A$2.7m | A$2.3m | A$3.8m | A$5.2m | A$10.0m | A$10.8m | A$12.8m | A$13.6m |
| Debt | A$1.1m | A$1.1m | A$1.2m | A$1.2m | A$1.3m | A$1.7m | A$1.5m | A$1.5m |
| Shareholders' equity | A$89.3m | A$92.3m | A$92.3m | A$92.9m | A$77.0m | A$63.6m | A$51.9m | A$52.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 46.7% | -0.6% |
| Operating income | 2.0% | 17.9% | -1.4% |
| Net income | — | -6.5% | -15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | -855.3% | -991.0% | -1254.8% | -1746.4% |
| Net margin | -223.7% | 1277.8% | 951.0% | -21.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -127.7 | -218.3 | 8.6 | 19.5 | -27.6 | -34.4 | -16.0 | -6.9 | -13.2 | -4.4 |
| Price to sales | — | 249.2 | 191.2 | — | — | — | — | — | — | 129.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.