D 
77.00
-0.52%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.48bn
FY2016FY2025
Net income
€139.5m
FY2016FY2025
Free cash flow
€166.5m
FY2016FY2025
Shareholders' equity
€1.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.48bn | €3.37bn | €3.34bn | €3.05bn | €3.33bn | €3.41bn | €2.78bn | €2.60bn | €2.57bn | €2.52bn |
| Gross profit | €1.52bn | €1.51bn | €1.44bn | €1.24bn | €1.54bn | €1.61bn | €1.19bn | €1.11bn | €1.15bn | €1.14bn |
| Research and development | €319.4m | €333.1m | €338.9m | €343.5m | €328.6m | €289.6m | €263.7m | €247.3m | €230.1m | €215.9m |
| Operating income | €238.3m | €205.8m | €151.0m | −€79.8m | €280.9m | €411.5m | €84.3m | €64.1m | €153.0m | €154.4m |
| Net income | €139.5m | €124.4m | €93.7m | −€64.6m | €154.2m | €250.2m | €33.4m | €34.4m | €98.5m | €82.1m |
| Diluted earnings per share | 7.44 | 6.63 | 5.00 | -3.44 | 7.09 | 13.33 | 1.98 | 1.93 | 5.54 | 4.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.28bn | €3.09bn | €3.09bn | €3.11bn | €3.18bn | €3.31bn | €2.57bn | €2.41bn | €2.35bn | €2.31bn |
| Cash and short-term investments | €284.1m | €248.2m | €279.4m | €319.5m | €577.4m | €650.6m | €191.5m | €176.7m | €243.2m | €216.7m |
| Total liabilities | €1.65bn | €1.56bn | €1.69bn | €1.79bn | €1.92bn | €2.27bn | €1.49bn | €1.33bn | €1.29bn | €1.31bn |
| Debt | €315.5m | €395.6m | €471.4m | €362.0m | €348.0m | €370.8m | €285.0m | €222.8m | €218.4m | €256.2m |
| Shareholders' equity | €1.63bn | €1.54bn | €1.41bn | €1.32bn | €1.26bn | €1.03bn | €1.07bn | €1.08bn | €1.07bn | €1.00bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 22m | 19m | 17m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €238.3m | €167.3m | €189.7m | −€144.2m | €384.9m | €460.0m | €164.4m | €4.1m | €143.3m | €195.3m |
| Capital spending | −€71.8m | −€63.8m | −€68.2m | −€86.9m | −€110.3m | −€114.9m | −€64.4m | −€61.7m | −€70.7m | −€79.8m |
| Free cash flow | €166.5m | €103.5m | €121.5m | −€231.1m | €274.5m | €345.0m | €100.0m | −€57.6m | €72.6m | €115.6m |
| Dividends paid | −€37.5m | −€33.2m | −€3.7m | −€3.7m | −€4.0m | −€5.5m | −€4.0m | −€11.0m | −€4.0m | −€4.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €847.3m | €755.9m | €1.14bn | €833.3m | €780.0m | €730.3m | €1.08bn | €774.6m |
| Gross profit | €395.2m | €349.8m | €517.7m | €380.1m | €342.0m | €334.6m | €494.0m | €337.0m |
| Operating income | €45.9m | €19.5m | €151.2m | €58.2m | €18.3m | €1.7m | €99.3m | €17.8m |
| Net income | €29.5m | €11.4m | €94.6m | €35.7m | €11.3m | −€2.1m | €76.0m | €14.7m |
| Diluted earnings per share | 1.57 | 0.61 | 5.05 | 1.90 | 0.60 | -0.11 | 4.05 | 0.78 |
| Cash from operations | −€1.0m | €62.0m | €145.0m | €74.0m | −€38.0m | €55.0m | €110.0m | €62.0m |
| Capital spending | −€24.0m | −€24.0m | −€27.0m | −€15.0m | −€16.0m | −€14.0m | −€24.0m | −€13.0m |
| Free cash flow | −€25.0m | €38.0m | €118.0m | €59.0m | −€54.0m | €41.0m | €86.0m | €49.0m |
| Total assets | €3.18bn | €3.17bn | €3.28bn | €3.03bn | €2.99bn | €3.07bn | €3.09bn | €3.01bn |
| Cash and short-term investments | €198.5m | €269.1m | €284.1m | €188.3m | €218.9m | €291.1m | €248.2m | €214.1m |
| Debt | €280.9m | €225.7m | €315.5m | €295.6m | €446.9m | €269.4m | €395.6m | €295.0m |
| Shareholders' equity | €1.66bn | €1.65bn | €1.63bn | €1.51bn | €1.46bn | €1.53bn | €1.54bn | €1.43bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.5% | 44.9% | 43.1% | 40.7% | 46.3% | 47.2% |
| Operating margin | 6.8% | 6.1% | 4.5% | -2.7% | 8.4% | 12.1% |
| Net margin | 4.0% | 3.7% | 2.8% | -2.1% | 4.6% | 7.3% |
| Return on equity | 8.6% | 8.1% | 6.7% | -4.9% | 12.2% | 24.2% |
| Return on assets | 4.3% | 4.0% | 3.0% | -2.1% | 4.9% | 7.6% |
| Free cash flow yield | 21.9% | 16.3% | 18.2% | -4.1% | 30.2% | 40.6% |
| Revenue growth | 3.3% | 1.0% | 9.7% | -8.5% | -2.3% | 22.5% |
| Earnings growth | 12.1% | 32.7% | -245.2% | -141.9% | -38.3% | 650.1% |
| Current ratio | 2.03x | 1.93x | 1.83x | 1.56x | 2.13x | 1.86x |
| Debt to equity | 0.19x | 0.20x | 0.28x | 0.21x | 0.21x | 0.28x |
| Equity ratio | 49.6% | 49.6% | 45.5% | 42.4% | 39.6% | 31.2% |
| Interest coverage | 10.42x | 8.72x | 4.85x | -4.55x | 7.06x | 10.35x |
| R&D as a share of sales | 9.2% | 9.9% | 10.2% | 11.3% | 9.9% | 8.5% |
| Buybacks as a share of market value | 0.1% | 0.0% | 0.0% | 13.8% | -15.9% | -11.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 0.4% | 2.9% |
| Operating income | — | -10.4% | 11.5% |
| Net income | — | -11.0% | 15.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.2% | 43.1% | 44.3% | 44.2% |
| Operating margin | 6.5% | 3.9% | 6.0% | 5.3% |
| Net margin | 3.9% | 2.2% | 3.5% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 6.2 | 8.9 | -10.6 | 7.6 | 4.5 | 20.0 | 21.3 | 11.0 | 14.1 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.21 | 1.97 | 1.74 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.