D 
3.90
-0.26%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$242.4m
FY2017FY2026
Net income
A$164.2m
FY2017FY2026
Free cash flow
A$169.5m
FY2017FY2026
Shareholders' equity
A$142.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$242.4m | A$263.4m | A$240.5m | A$229.3m | A$265.2m | A$145.2m | A$85.7m | A$56.0m | A$85.7m | A$56.0m |
| Gross profit | A$241.0m | A$263.4m | A$231.4m | A$220.3m | A$257.1m | A$140.2m | A$78.5m | A$48.9m | — | — |
| Operating income | A$226.9m | A$243.8m | A$227.4m | A$218.9m | A$256.4m | A$140.0m | A$78.5m | A$48.9m | A$78.5m | A$48.9m |
| Net income | A$164.2m | A$155.7m | A$154.9m | A$152.5m | A$178.5m | A$94.3m | A$54.5m | A$33.8m | A$54.5m | A$33.8m |
| Diluted earnings per share | 0.31 | 0.29 | 0.29 | 0.29 | 0.34 | 0.18 | 0.10 | 0.06 | 0.10 | 0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$363.7m | A$502.4m | A$101.3m | A$115.2m | A$153.5m | A$89.1m | A$17.0m | — | — | — |
| Cash and short-term investments | A$10.5m | A$24.4m | A$31.1m | A$29.5m | A$27.5m | A$24.2m | — | — | — | — |
| Total liabilities | A$221.1m | A$377.7m | A$20.9m | A$23.1m | A$34.9m | A$27.4m | A$15.9m | — | — | — |
| Debt | A$143.3m | A$295.4m | A$497,000 | A$186,000 | A$248,000 | A$311,000 | A$14.2m | — | — | — |
| Shareholders' equity | A$142.6m | A$124.7m | A$80.4m | A$92.1m | A$118.6m | A$61.7m | A$1.1m | — | — | — |
| Shares outstanding | 530m | 530m | 530m | 529m | 529m | 529m | 529m | 528m | 528m | 528m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$169.5m | A$134.9m | A$170.2m | A$182.3m | A$127.8m | A$82.2m | A$75.8m | A$75.8m | — | — |
| Capital spending | −A$14,000 | −A$1.9m | −A$88,000 | −A$89,000 | −A$10,000 | −A$45,000 | −A$22.6m | −A$22.6m | — | — |
| Free cash flow | A$169.5m | A$132.9m | A$170.1m | A$182.2m | A$127.8m | A$82.1m | A$53.3m | A$53.3m | — | — |
| Dividends paid | −A$133.0m | −A$122.8m | −A$167.8m | −A$180.1m | −A$122.6m | −A$33.3m | −A$30.8m | −A$30.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$121.0m | A$121.4m | A$121.4m | A$151.1m | A$151.1m | A$112.3m | A$112.3m | A$121.5m |
| Gross profit | A$120.5m | A$113.3m | A$113.3m | A$147.9m | A$147.9m | A$105.9m | A$105.9m | A$116.7m |
| Operating income | A$114.5m | A$112.4m | A$112.4m | A$141.0m | A$141.0m | A$90.8m | A$90.8m | A$114.3m |
| Net income | A$77.0m | A$87.2m | A$87.2m | A$91.8m | A$91.8m | A$63.9m | A$63.9m | A$76.2m |
| Diluted earnings per share | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.12 | 0.12 | 0.14 |
| Cash from operations | A$83.0m | A$86.0m | A$86.0m | A$86.0m | A$86.0m | A$48.0m | A$48.0m | A$85.0m |
| Total assets | A$363.7m | A$375.0m | A$375.0m | A$502.4m | A$502.4m | A$495.6m | A$495.6m | A$101.3m |
| Cash and short-term investments | A$10.5m | A$7.2m | A$7.2m | A$24.4m | A$24.4m | A$5.5m | A$5.5m | A$31.1m |
| Debt | A$143.1m | A$120,000 | A$156.3m | A$295.1m | A$295.5m | A$103,000 | A$314.6m | A$95,000 |
| Shareholders' equity | A$142.6m | A$138.8m | A$138.8m | A$124.7m | A$124.7m | A$101.1m | A$101.1m | A$80.4m |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 99.4% | 100.0% | 96.2% | 96.1% | 97.0% | 96.6% |
| Operating margin | 93.6% | 91.7% | 93.6% | 95.5% | 96.7% | 96.4% |
| Net margin | 67.7% | 59.1% | 64.4% | 66.5% | 67.3% | 64.9% |
| Return on equity | 115.1% | 124.9% | 192.8% | 165.5% | 150.4% | 152.7% |
| Return on assets | 45.1% | 31.0% | 152.9% | 132.4% | 116.3% | 105.8% |
| Free cash flow yield | 8.0% | 6.5% | 8.0% | 8.6% | 6.0% | 3.9% |
| Revenue growth | -8.0% | 9.5% | 4.9% | -13.5% | 82.6% | 69.4% |
| Earnings growth | 5.5% | 0.5% | 1.6% | -14.6% | 89.3% | 73.0% |
| Current ratio | 16.52x | 30.20x | 12.86x | 107.20x | 211.58x | 6.74x |
| Debt to equity | 1.00x | 2.37x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 39.2% | 24.8% | 79.3% | 80.0% | 77.3% | 69.3% |
| Interest coverage | 17.12x | 14.38x | 64.11x | 87.61x | 238.28x | 553.37x |
| Buybacks as a share of market value | -0.0% | -0.1% | -0.0% | -0.1% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 10.8% | — |
| Operating income | 1.2% | 10.1% | — |
| Net income | 2.5% | 11.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 99.7% | 98.0% | 97.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 14.0 | 12.9 | 18.2 | 13.6 | 24.3 | 46.4 |
| Price to sales | 8.6 | 8.3 | 8.3 | 12.1 | 9.2 | 15.8 | 29.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 25 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.108 | 0.31 | 0.334 | 0.453 | 0.487 | 0.331 | 0.035 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.